T

Telestrada SA
WSE:TLS

Watchlist Manager
Telestrada SA
WSE:TLS
Watchlist
Price: 23.8 PLN -3.25% Market Closed
Market Cap: 48.3m PLN

Relative Value

The Relative Value of one TLS stock under the Base Case scenario is 22.16 PLN. Compared to the current market price of 23.8 PLN, Telestrada SA is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TLS Relative Value
Base Case
22.16 PLN
Overvaluation 7%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
71
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
vs History
28
vs Industry
55
Median 3Y
5.2
Median 5Y
5.5
Industry
16.6
vs History
84
vs Industry
13
Median 3Y
3.3
Median 5Y
3.2
Industry
6.5
vs History
80
vs Industry
25
Median 3Y
3.2
Median 5Y
3.2
Industry
15.6
vs History
53
vs Industry
48
Median 3Y
1.5
Median 5Y
1.5
Industry
2.1
vs History
1
vs Industry
80
Median 3Y
0.5
Median 5Y
0.5
Industry
2.1
vs History
1
vs Industry
81
Median 3Y
0.8
Median 5Y
0.8
Industry
4.1
vs History
11
vs Industry
64
Median 3Y
2.9
Median 5Y
2.8
Industry
8.1
vs History
11
vs Industry
61
Median 3Y
2.9
Median 5Y
2.8
Industry
13
vs History
34
vs Industry
21
Median 3Y
2
Median 5Y
2.1
Industry
8.6
vs History
38
vs Industry
36
Median 3Y
1.9
Median 5Y
2.1
Industry
15.6
vs History
34
vs Industry
26
Median 3Y
1.4
Median 5Y
1.3
Industry
1.2

Multiples Across Competitors

TLS Competitors Multiples
Telestrada SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Telestrada SA
WSE:TLS
46.7m PLN 0.9 6 4.8 4.8
US
AT&T Inc
NYSE:T
173.9B USD 1.4 7.8 6.2 11.6
US
Verizon Communications Inc
NYSE:VZ
168.3B USD 1.2 8.5 5.7 8.8
DE
Deutsche Telekom AG
XETRA:DTE
134.7B EUR 1.1 11.2 4.9 9.3
CN
China Telecom Corp Ltd
SSE:601728
590.2B CNY 1.1 17.1 16.5 16.5
JP
Nippon Telegraph and Telephone Corp
TSE:9432
12.9T JPY 0.9 13.1 6.1 12.1
SG
Singapore Telecommunications Ltd
SGX:Z74
75.1B SGD 5.3 12.1 21.6 56.5
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2.4 7.5 6.9 12
FR
Orange SA
PAR:ORA
37.4B EUR 0.9 39.4 5.1 14.2
CH
Swisscom AG
SIX:SCMN
29.4B CHF 2.1 23.6 7.5 25.1
AU
Telstra Corporation Ltd
ASX:TLS
55.2B AUD 2.4 25.4 18.2 18.2