TLS Relative Valuation - Telestrada SA

Watchlist Manager

Watchlist

Price: 26.4 PLN 4.76% Market Closed

Market Cap: zł53.6m

T	Telestrada SA WSE:TLS	PL
	Delta Electronics Inc TWSE:2308	TW

Multiples-Based Value

The Multiples-Based Value of one TLS stock under the Base Case scenario is 22.98 PLN. Compared to the current market price of 26.4 PLN, Telestrada SA is Overvalued by 13%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

TLS Multiples-Based Value

Base Case

Overvaluation 13%

Multiples-Based Value

Price zł26.4

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
PL	T	Telestrada SA WSE:TLS	49.4m PLN	0.9	6.4	4.3	4.3
US		Verizon Communications Inc NYSE:VZ	208.3B USD	1.5	12.1	6.5	10.1
US		AT&T Inc NYSE:T	199.4B USD	1.6	9.1	6.7	12.3
DE		Deutsche Telekom AG XETRA:DTE	154B EUR	1.2	15.5	5.2	9.9
JP		Nippon Telegraph and Telephone Corp TSE:9432	13T JPY	0.9	12	5.4	10.5
CN		China Telecom Corp Ltd SSE:601728	519.8B CNY	1	15.7	11.4	11.4
SG		Singapore Telecommunications Ltd SGX:Z74	82.4B SGD	5.9	13.3	23.6	61.5
FR		Orange SA PAR:ORA	47.4B EUR	1.2	50	5.9	16.5
SA		Saudi Telecom Company SJSC SAU:7010	189.1B SAR	2.4	12.8	7.6	12.9
CH		Swisscom AG SIX:SCMN	34.5B CHF	2.3	27.6	7.3	24.5
AU	T	Telstra Group Ltd F:5KB	36.5B EUR	2.6	26.8	20.4	20.4

				Revenue Growth	P/S to Growth
PL	T	Telestrada SA WSE:TLS	Average P/S: 2 0.9	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	1.5	3%	0.5
US		AT&T Inc NYSE:T	1.6	3%	0.5
DE		Deutsche Telekom AG XETRA:DTE	1.2	4%	0.3
JP		Nippon Telegraph and Telephone Corp TSE:9432	0.9	3%	0.3
CN		China Telecom Corp Ltd SSE:601728	1	4%	0.2
SG		Singapore Telecommunications Ltd SGX:Z74	5.9	3%	2
FR		Orange SA PAR:ORA	1.2	2%	0.6
SA		Saudi Telecom Company SJSC SAU:7010	2.4	5%	0.5
CH		Swisscom AG SIX:SCMN	2.3	0%	N/A
AU	T	Telstra Group Ltd F:5KB	2.6	3%	0.9

				Earnings Growth	PEG
PL	T	Telestrada SA WSE:TLS	Average P/E: 18.3 6.4	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	12.1	14%	0.9
US		AT&T Inc NYSE:T	9.1	-2%	N/A
DE		Deutsche Telekom AG XETRA:DTE	15.5	12%	1.3
JP		Nippon Telegraph and Telephone Corp TSE:9432	12	7%	1.7
CN		China Telecom Corp Ltd SSE:601728	15.7	9%	1.7
SG		Singapore Telecommunications Ltd SGX:Z74	13.3	0%	N/A
FR		Orange SA PAR:ORA	50	15%	3.3
SA		Saudi Telecom Company SJSC SAU:7010	12.8	3%	4.3
CH		Swisscom AG SIX:SCMN	27.6	8%	3.4
AU	T	Telstra Group Ltd F:5KB	26.8	7%	3.8

				EBITDA Growth	EV/EBITDA to Growth
PL	T	Telestrada SA WSE:TLS	Average EV/EBITDA: 9.5 4.3	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	6.5	4%	1.6
US		AT&T Inc NYSE:T	6.7	5%	1.3
DE		Deutsche Telekom AG XETRA:DTE	5.2	-1%	N/A
JP		Nippon Telegraph and Telephone Corp TSE:9432	5.4	1%	5.4
CN		China Telecom Corp Ltd SSE:601728	11.4	61%	0.2
SG		Singapore Telecommunications Ltd SGX:Z74	23.6	6%	3.9
FR		Orange SA PAR:ORA	5.9	0%	N/A
SA		Saudi Telecom Company SJSC SAU:7010	7.6	5%	1.5
CH		Swisscom AG SIX:SCMN	7.3	0%	N/A
AU	T	Telstra Group Ltd F:5KB	20.4	36%	0.6

				EBIT Growth	EV/EBIT to Growth
PL	T	Telestrada SA WSE:TLS	Average EV/EBIT: 17.7 4.3	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	10.1	5%	2
US		AT&T Inc NYSE:T	12.3	9%	1.4
DE		Deutsche Telekom AG XETRA:DTE	9.9	7%	1.4
JP		Nippon Telegraph and Telephone Corp TSE:9432	10.5	N/A	N/A
CN		China Telecom Corp Ltd SSE:601728	11.4	12%	0.9
SG		Singapore Telecommunications Ltd SGX:Z74	61.5	12%	5.1
FR		Orange SA PAR:ORA	16.5	3%	5.5
SA		Saudi Telecom Company SJSC SAU:7010	12.9	6%	2.1
CH		Swisscom AG SIX:SCMN	24.5	5%	4.9
AU	T	Telstra Group Ltd F:5KB	20.4	6%	3.4

Telestrada SA
WSE:TLS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

TLS Competitors Multiples
Telestrada SA Competitors

See Also

Company

Help

Tools

Stocks

Telestrada SA WSE:TLS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

TLS Competitors Multiples Telestrada SA Competitors

See Also

Company

Help

Tools

Stocks

Telestrada SA
WSE:TLS

TLS Competitors Multiples
Telestrada SA Competitors