Telestrada SA
WSE:TLS
Intrinsic Value
The intrinsic value of one TLS stock under the Base Case scenario is 28.99 PLN. Compared to the current market price of 23 PLN, Telestrada SA is Undervalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Telestrada SA
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Telestrada SA
Balance Sheet Decomposition
Telestrada SA
Current Assets | 7.2m |
Cash & Short-Term Investments | 5.8m |
Receivables | 2.8m |
Other Current Assets | -1.4m |
Non-Current Assets | 21m |
Long-Term Investments | 1.5m |
PP&E | 14.4m |
Intangibles | 2m |
Other Non-Current Assets | 3.2m |
Free Cash Flow Analysis
Telestrada SA
PLN | |
Free Cash Flow | PLN |
Earnings Waterfall
Telestrada SA
Revenue
|
51.4m
PLN
|
Cost of Revenue
|
-21.3m
PLN
|
Gross Profit
|
30.1m
PLN
|
Operating Expenses
|
-22.3m
PLN
|
Operating Income
|
7.9m
PLN
|
Other Expenses
|
-248.5k
PLN
|
Net Income
|
7.6m
PLN
|
TLS Profitability Score
Profitability Due Diligence
Telestrada SA's profitability score is 72/100. The higher the profitability score, the more profitable the company is.
Score
Telestrada SA's profitability score is 72/100. The higher the profitability score, the more profitable the company is.
TLS Solvency Score
Solvency Due Diligence
Telestrada SA's solvency score is 84/100. The higher the solvency score, the more solvent the company is.
Score
Telestrada SA's solvency score is 84/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TLS Price Targets Summary
Telestrada SA
Dividends
Current shareholder yield for TLS is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one TLS stock under the Base Case scenario is 28.99 PLN.
Compared to the current market price of 23 PLN, Telestrada SA is Undervalued by 21%.