U

Unimot SA
WSE:UNT

Watchlist Manager
Unimot SA
WSE:UNT
Watchlist
Price: 131.8 PLN -1.49% Market Closed
Market Cap: zł1.1B

Relative Value

The Relative Value of one UNT stock under the Base Case scenario is 341.84 PLN. Compared to the current market price of 131.8 PLN, Unimot SA is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UNT Relative Value
Base Case
341.84 PLN
Undervaluation 61%
Relative Value
Price
U
Worst Case
Base Case
Best Case

Multiples Across Competitors

UNT Competitors Multiples
Unimot SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Unimot SA
WSE:UNT
1.1B PLN 0.1 11.6 5.7 10.1
CA
Enbridge Inc
TSX:ENB
144B CAD 2.2 25.6 14.9 22.5
US
Williams Companies Inc
NYSE:WMB
79B USD 6.9 33.3 16.7 26.5
US
Enterprise Products Partners LP
NYSE:EPD
72B USD 1.4 12.6 11 15
US
Kinder Morgan Inc
NYSE:KMI
65.6B USD 4 24.2 14.1 21.7
US
Energy Transfer LP
NYSE:ET
61.7B USD 0.8 14.3 8.2 13.1
CA
TC Energy Corp
TSX:TRP
80B CAD 6.4 23.6 16.1 23.6
US
MPLX LP
NYSE:MPLX
56.5B USD 4.4 11.8 11.1 13.6
US
ONEOK Inc
NYSE:OKE
49.3B USD 1.6 14.8 10.9 13.6
US
Cheniere Energy Inc
NYSE:LNG
45.2B USD 2.4 11.3 7.9 9.4
US
Targa Resources Corp
NYSE:TRGP
41.5B USD 2.4 25.5 12.5 18.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
U
Unimot SA
WSE:UNT
Average EV/EBITDA: 11.7
5.7
-2%
N/A
CA
Enbridge Inc
TSX:ENB
14.9
14%
1.1
US
Williams Companies Inc
NYSE:WMB
16.7
19%
0.9
US
Enterprise Products Partners LP
NYSE:EPD
11
5%
2.2
US
Kinder Morgan Inc
NYSE:KMI
14.1
11%
1.3
US
Energy Transfer LP
NYSE:ET
8.2
9%
0.9
CA
TC Energy Corp
TSX:TRP
16.1
13%
1.2
US
MPLX LP
NYSE:MPLX
11.1
8%
1.4
US
ONEOK Inc
NYSE:OKE
10.9
13%
0.8
US
Cheniere Energy Inc
NYSE:LNG
7.9
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
12.5
14%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
U
Unimot SA
WSE:UNT
Average EV/EBIT: 17.1
10.1
-5%
N/A
CA
Enbridge Inc
TSX:ENB
22.5
15%
1.5
US
Williams Companies Inc
NYSE:WMB
26.5
23%
1.2
US
Enterprise Products Partners LP
NYSE:EPD
15
5%
3
US
Kinder Morgan Inc
NYSE:KMI
21.7
11%
2
US
Energy Transfer LP
NYSE:ET
13.1
7%
1.9
CA
TC Energy Corp
TSX:TRP
23.6
16%
1.5
US
MPLX LP
NYSE:MPLX
13.6
7%
1.9
US
ONEOK Inc
NYSE:OKE
13.6
10%
1.4
US
Cheniere Energy Inc
NYSE:LNG
9.4
-1%
N/A
US
Targa Resources Corp
NYSE:TRGP
18.6
15%
1.2