Unimot SA
WSE:UNT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (3.9), the stock would be worth zł68.41 (57% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9 | zł157.4 |
0%
|
| 3-Year Average | 3.9 | zł68.41 |
-57%
|
| 5-Year Average | 2.9 | zł51.33 |
-67%
|
| Industry Average | 8.2 | zł144.36 |
-8%
|
| Country Average | 15.6 | zł273.51 |
+74%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| PL |
U
|
Unimot SA
WSE:UNT
|
1.3B PLN | 9 | 13.8 | |
| CA |
|
Enbridge Inc
TSX:ENB
|
159.3B CAD | 84.2 | 22.9 | |
| US |
|
Williams Companies Inc
NYSE:WMB
|
93.3B USD | 134.9 | 35.6 | |
| US |
|
Enterprise Products Partners LP
NYSE:EPD
|
83.7B USD | 38.9 | 14.5 | |
| US |
|
Kinder Morgan Inc
NYSE:KMI
|
73.1B USD | 35.6 | 22.2 | |
| US |
|
Energy Transfer LP
NYSE:ET
|
69.5B USD | 35.5 | 16.6 | |
| CA |
|
TC Energy Corp
TSX:TRP
|
91.1B CAD | 73.6 | 27.9 | |
| US |
|
Cheniere Energy Inc
NYSE:LNG
|
57.8B USD | 32.5 | 10.8 | |
| US |
|
MPLX LP
NYSE:MPLX
|
57.3B USD | 19.4 | 11.7 | |
| US |
|
ONEOK Inc
NYSE:OKE
|
58.2B USD | 36.7 | 17.2 | |
| US |
|
Targa Resources Corp
NYSE:TRGP
|
55.8B USD | 146.6 | 30.3 |
Market Distribution
| Min | 0.3 |
| 30th Percentile | 8.2 |
| Median | 15.6 |
| 70th Percentile | 26.6 |
| Max | 1 085.9 |
Other Multiples
Unimot SA
Glance View
UNIMOT SA is an independent importer of liquid and gas fuels, which engages in the distribution and sale of liquefied petroleum gas. The company is headquartered in Zawadzkie, Woj. Opolskie and currently employs 200 full-time employees. The company went IPO on 2012-09-26. The firm focuses on the trading of liquefied petroleum gas (LPG). The firm offers petroleum gas in bottles and tanks, to be used for heating and industrial applications, providing with the energy such sectors as services, agriculture, industry, household and bulk consumers. The firm is a distributor and an importer of LPG in the domestic market. In addition, the Company offers components from vegetable oils for diesel fuel, to be used as a pure fuel or as bio-component in conventional diesel fuel. Moreover, it is engaged in the wholesale of diesel. The firm also offers energy trade in Poland and Czech Republic, as well as distributes electric power to individuals and business customers. The firm is a part of the Group Unimot. The company operates through Energogaz Sp z oo and Tradea Sp z oo.
