Vercom SA
WSE:VRC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
V
|
Vercom SA
WSE:VRC
|
PL |
|
Fenix Outdoor International AG
STO:FOI B
|
CH |
|
Century Aluminum Co
NASDAQ:CENX
|
US |
|
N
|
Nanjing Securities Co Ltd
SSE:601990
|
CN |
|
Bure Equity AB
STO:BURE
|
SE |
|
V
|
Viva China Holdings Ltd
HKEX:8032
|
HK |
|
Cemas Dokum Sanayi AS
IST:CEMAS.E
|
TR |
|
M
|
Mastech Digital Inc
AMEX:MHH
|
US |
|
Porto Seguro SA
BOVESPA:PSSA3
|
BR |
|
Yangzhou Yangjie Electronic Technology Co Ltd
SZSE:300373
|
CN |
|
Pia Corp
TSE:4337
|
JP |
|
C
|
Cementos Argos SA
OTC:CMTSY
|
CO |
|
E
|
Eurocash SA
WSE:EUR
|
PL |
|
Begbies Traynor Group PLC
LSE:BEG
|
UK |
|
Marinus Pharmaceuticals Inc
NASDAQ:MRNS
|
US |
|
Tifico Fiber Indonesia Tbk PT
IDX:TFCO
|
ID |
|
A
|
Avrupa Yatirim Holding AS
IST:AVHOL.E
|
TR |
Balance Sheet
Balance Sheet Decomposition
Vercom SA
Vercom SA
Balance Sheet
Vercom SA
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
1
|
1
|
12
|
117
|
23
|
31
|
26
|
|
| Cash |
1
|
1
|
12
|
117
|
23
|
31
|
26
|
|
| Short-Term Investments |
7
|
17
|
0
|
0
|
10
|
14
|
45
|
|
| Total Receivables |
13
|
17
|
24
|
66
|
37
|
38
|
52
|
|
| Accounts Receivables |
11
|
15
|
23
|
32
|
32
|
34
|
51
|
|
| Other Receivables |
2
|
2
|
1
|
33
|
5
|
4
|
0
|
|
| Other Current Assets |
1
|
0
|
1
|
1
|
18
|
20
|
36
|
|
| Total Current Assets |
22
|
36
|
36
|
183
|
88
|
103
|
160
|
|
| PP&E Net |
4
|
3
|
3
|
6
|
20
|
23
|
23
|
|
| PP&E Gross |
4
|
3
|
3
|
6
|
20
|
23
|
23
|
|
| Accumulated Depreciation |
2
|
3
|
4
|
6
|
27
|
32
|
32
|
|
| Intangible Assets |
12
|
13
|
21
|
30
|
78
|
73
|
444
|
|
| Goodwill |
3
|
4
|
33
|
64
|
388
|
359
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
6
|
8
|
10
|
12
|
13
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Other Assets |
3
|
4
|
33
|
64
|
388
|
359
|
0
|
|
| Total Assets |
47
N/A
|
64
+35%
|
105
+63%
|
296
+183%
|
587
+98%
|
559
-5%
|
626
+12%
|
|
| Liabilities | ||||||||
| Accounts Payable |
9
|
9
|
18
|
28
|
32
|
35
|
56
|
|
| Accrued Liabilities |
0
|
0
|
0
|
1
|
4
|
5
|
6
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
3
|
4
|
7
|
8
|
24
|
20
|
19
|
|
| Other Current Liabilities |
3
|
18
|
5
|
7
|
18
|
23
|
32
|
|
| Total Current Liabilities |
15
|
32
|
31
|
45
|
77
|
83
|
112
|
|
| Long-Term Debt |
5
|
13
|
43
|
39
|
138
|
94
|
77
|
|
| Deferred Income Tax |
2
|
2
|
4
|
4
|
14
|
14
|
15
|
|
| Minority Interest |
0
|
0
|
0
|
1
|
1
|
2
|
2
|
|
| Other Liabilities |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Liabilities |
22
N/A
|
47
+116%
|
79
+69%
|
90
+14%
|
231
+157%
|
193
-16%
|
206
+7%
|
|
| Equity | ||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
15
|
22
|
26
|
32
|
62
|
107
|
148
|
|
| Additional Paid In Capital |
15
|
15
|
0
|
171
|
289
|
289
|
289
|
|
| Treasury Stock |
5
|
20
|
4
|
1
|
1
|
1
|
1
|
|
| Other Equity |
0
|
0
|
4
|
4
|
6
|
30
|
17
|
|
| Total Equity |
26
N/A
|
17
-33%
|
26
+49%
|
206
+702%
|
356
+73%
|
366
+3%
|
420
+15%
|
|
| Total Liabilities & Equity |
47
N/A
|
64
+35%
|
105
+63%
|
296
+183%
|
587
+98%
|
559
-5%
|
626
+12%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
18
|
18
|
18
|
18
|
22
|
22
|
22
|
|