V

Vivid Games SA
WSE:VVD

Watchlist Manager
Vivid Games SA
WSE:VVD
Watchlist
Price: 0.732 PLN 8.28% Market Closed
Market Cap: 40.7m PLN

Intrinsic Value

The intrinsic value of one VVD stock under the Base Case scenario is hidden PLN. Compared to the current market price of 0.732 PLN, Vivid Games SA is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

VVD Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case
Compare VVD to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VVD?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vivid Games SA

Current Assets 6.4m
Cash & Short-Term Investments 5.1m
Receivables 1m
Other Current Assets 336.9k
Non-Current Assets 13.4m
PP&E 85.4k
Intangibles 13.2m
Other Non-Current Assets 140.5k
Current Liabilities 3.9m
Accounts Payable 1.6m
Other Current Liabilities 2.3m
Non-Current Liabilities 9.4m
Long-Term Debt 8.7m
Other Non-Current Liabilities 736.9k
Efficiency

Free Cash Flow Analysis
Vivid Games SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Vivid Games SA

Revenue
10.8m PLN
Cost of Revenue
2.6m PLN
Gross Profit
13.4m PLN
Operating Expenses
-16m PLN
Operating Income
-2.6m PLN
Other Expenses
-224.2k PLN
Net Income
-2.8m PLN
Fundamental Scores

VVD Profitability Score
Profitability Due Diligence

Vivid Games SA's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
hidden
Profitability
Score

Vivid Games SA's profitability score is hidden . The higher the profitability score, the more profitable the company is.

VVD Solvency Score
Solvency Due Diligence

Vivid Games SA's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
Average Altman Z-Score
hidden
Solvency
Score

Vivid Games SA's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VVD Price Targets Summary
Vivid Games SA

There are no price targets for VVD.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Vivid Games SA
does not pay dividends
Shareholder Yield

Current shareholder yield for VVD is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y