V

Vivid Games SA
WSE:VVD

Watchlist Manager
Vivid Games SA
WSE:VVD
Watchlist
Price: 0.748 PLN -1.32% Market Closed
Market Cap: 41.5m PLN
Section:
 

Relative Value

The Relative Value of one VVD stock under the Base Case scenario is hidden PLN. Compared to the current market price of 0.748 PLN, Vivid Games SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VVD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

3.9
P/S
P/S
Price to Sales
3.9
vs History
4
vs Industry
22
Median 3Y
1.2
Median 5Y
1.4
Industry
1.5
Forward
0
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
21
Median 3Y
-14.5
Median 5Y
-11.4
Industry
17.2
Forward
18.5
More Details
35.1
P/OCF
P/OCF
Price to OCF
35.1
vs History
3
vs Industry
Median 3Y
-13.5
Median 5Y
9.9
Industry
11.1
More Details
11.2
P/FCFE
P/FCFE
Price to FCFE
11.2
vs History
25
vs Industry
15
Median 3Y
-4.1
Median 5Y
-5
Industry
15.4
More Details
6.4
P/B
P/B
Price to Book Value
6.4
vs History
4
vs Industry
7
Median 3Y
4.1
Median 5Y
3.8
Industry
1.8
More Details
4.2
EV/S
EV/S
Enterprise Value to Sales
4.2
vs History
4
vs Industry
20
Median 3Y
1.4
Median 5Y
1.5
Industry
1.6
Forward
0
More Details
3.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.4
vs History
52
vs Industry
19
Median 3Y
3.3
Median 5Y
3.8
Industry
3.5
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
29
Median 3Y
5.5
Median 5Y
5.9
Industry
8.9
Forward
0
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
1
Median 3Y
-14.3
Median 5Y
-12.5
Industry
12.7
Forward
0
More Details
38.2
EV/OCF
EV/OCF
Enterprise Value to OCF
38.2
vs History
3
vs Industry
Median 3Y
-14
Median 5Y
9.4
Industry
10.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-12.1
Median 5Y
-7.7
Industry
12.7
More Details
3.4
EV/IC
EV/IC
Enterprise Value to IC
3.4
vs History
4
vs Industry
17
Median 3Y
2
Median 5Y
1.9
Industry
1.4
More Details

Multiples Across Competitors

VVD Competitors Multiples
Vivid Games SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Vivid Games SA
WSE:VVD
41.5m PLN 3.9 -14.8 -111.4 -17.5
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
105.5T USD 5 559 677.8 -11 610 522 -18 731 097.6 -18 394 006.4
CN
NetEase Inc
NASDAQ:NTES
94.2B USD 5.9 18.1 13.7 14.6
SG
Sea Ltd
NYSE:SE
84.6B USD 4 59.6 47 47
JP
Nintendo Co Ltd
TSE:7974
12.6T JPY 7.3 34.2 32.6 34.4
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
53.2B USD 11.9 -54.9 -56.8 -46
US
Electronic Arts Inc
NASDAQ:EA
50.9B USD 7 57.5 32.7 41
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
47B USD 7.6 -11.8 54.7 -129.7
JP
Nexon Co Ltd
TSE:3659
3.2T JPY 7.4 28.2 19.6 21.5
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
137.1B CNY 4 36.4 22.8 22.8
P/E Multiple
Earnings Growth PEG
PL
V
Vivid Games SA
WSE:VVD
Average P/E: 38.3
Negative Multiple: -14.8 		N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -11 610 522 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
18.1
17%
1.1
SG
Sea Ltd
NYSE:SE
59.6
97%
0.6
JP
Nintendo Co Ltd
TSE:7974
34.2
31%
1.1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -54.9 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.5
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.8 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
28.2
1%
28.2
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
36.4
94%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
V
Vivid Games SA
WSE:VVD
Average EV/EBITDA: 31
Negative Multiple: -111.4 		N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -18 731 097.6 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
13.7
16%
0.9
SG
Sea Ltd
NYSE:SE
47
75%
0.6
JP
Nintendo Co Ltd
TSE:7974
32.6
36%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -56.8 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
54.7
60%
0.9
JP
N
Nexon Co Ltd
TSE:3659
19.6
7%
2.8
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
22.8
54%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
V
Vivid Games SA
WSE:VVD
Average EV/EBIT: 30
Negative Multiple: -17.5 		N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -18 394 006.4 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
14.6
16%
0.9
SG
Sea Ltd
NYSE:SE
47
88%
0.5
JP
Nintendo Co Ltd
TSE:7974
34.4
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -46 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
41
26%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -129.7 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
21.5
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
22.8
48%
0.5

See Also

Summary
VVD intrinsic value, competitors valuation, and company profile.
DCF Valuation
VVD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VVD stock valuation using valuation multiples.
Wall Street Estimates
VVD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VVD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.