Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
WXF Warimpex Finanz und Beteiligungs AG
W

Warimpex Finanz und Beteiligungs AG
WSE:WXF

Watchlist Manager
Warimpex Finanz und Beteiligungs AG
WSE:WXF
Watchlist
Price: 2 PLN 0.25% Market Closed
Market Cap: zł104.1m
Write Note Create Alert

DCF Value

The DCF Value for Warimpex Finanz und Beteiligungs AG (WXF) under the Base Case is PLN. Compared with the current market price of 2 PLN, the stock appears .

Key assumptions
WXF DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth -0.2%
Net Margin 2%18.7%
Cash Flow Conversion 103%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 6.9%
Exit Multiple 0.6x P/S
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue WXF Research

Summary
WXF intrinsic value, competitors valuation, and company profile.
DCF Valuation
WXF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WXF stock valuation using valuation multiples.
Wall St Estimates
WXF price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WXF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Warimpex Finanz und Beteiligungs AG listings:
F • EUR
WFS
 LSE • EUR
0O0P
 VSE • EUR
WXF