0HE1 Intrinsic Valuation and Fundamental Analysis - Aya Gold & Silver Inc

A	Aya Gold & Silver Inc XBER:0HE1	CA
B	Bank of America Corp SIX:BAC	US
	Stellantis NV MIL:STLAM	NL

Intrinsic Value

The intrinsic value for Aya Gold & Silver Inc (0HE1) under the Base Case is 6.16 EUR. Compared with the current market price of 12.75 EUR, the stock appears Overvalued by 52% .

DCF Value

€7.16

Multiples-Based Value

€5.16

DCF Value

€7.16

Multiples-Based Value

€5.16

Both DCF and multiples point to overvaluation.

Why combine DCF with multiples? What is Intrinsic Value?

0HE1 Intrinsic Value

Overvaluation 52%

Intrinsic Value

Price €12.75

Bear Case

Base Case

Bull Case

Track Buy Zone

20% below Intrinsic Value €4.93

Get notified when the price drops into your buy zone

Current Price €12.75

Intrinsic Value €6.16

Margin of Safety 20% €4.93

Or choose another margin of safety

0% below Intrinsic Value

10% below Intrinsic Value

30% below Intrinsic Value

40% below Intrinsic Value

50% below Intrinsic Value

Custom

Loading...

What is Valuation History?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations

Let our AI break down the key assumptions behind the intrinsic value calculation for Aya Gold & Silver Inc.

Explain Valuation