Sasfin Holdings Ltd
XBER:47S
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sasfin Holdings Ltd
XBER:47S
|
ZA |
Balance Sheet
Balance Sheet Decomposition
Sasfin Holdings Ltd
Sasfin Holdings Ltd
Balance Sheet
Sasfin Holdings Ltd
| Jun-2001 | Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
565
|
778
|
853
|
958
|
1 090
|
1 189
|
1 508
|
1 804
|
1 801
|
1 903
|
2 333
|
2 834
|
3 309
|
3 891
|
5 242
|
6 255
|
6 487
|
7 618
|
7 487
|
6 609
|
6 716
|
8 118
|
9 050
|
5 213
|
|
| Investments |
82
|
86
|
86
|
91
|
162
|
291
|
344
|
423
|
438
|
614
|
720
|
854
|
1 788
|
2 872
|
3 840
|
3 213
|
3 890
|
4 649
|
5 303
|
5 248
|
3 711
|
3 224
|
2 662
|
3 124
|
|
| PP&E Net |
37
|
46
|
40
|
41
|
43
|
49
|
61
|
95
|
216
|
235
|
226
|
57
|
54
|
56
|
58
|
87
|
104
|
88
|
75
|
104
|
65
|
183
|
165
|
149
|
|
| PP&E Gross |
37
|
46
|
40
|
41
|
43
|
49
|
61
|
95
|
216
|
235
|
226
|
57
|
54
|
56
|
58
|
87
|
104
|
88
|
75
|
104
|
65
|
183
|
165
|
149
|
|
| Accumulated Depreciation |
22
|
30
|
41
|
51
|
52
|
55
|
52
|
65
|
71
|
79
|
91
|
103
|
114
|
124
|
130
|
144
|
154
|
158
|
159
|
206
|
181
|
218
|
254
|
245
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
6
|
3
|
6
|
30
|
41
|
56
|
61
|
48
|
46
|
49
|
78
|
99
|
165
|
199
|
173
|
129
|
112
|
79
|
50
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
3
|
4
|
4
|
4
|
14
|
14
|
24
|
24
|
14
|
66
|
44
|
33
|
36
|
36
|
32
|
32
|
32
|
32
|
34
|
|
| Long-Term Investments |
0
|
0
|
0
|
1
|
1
|
49
|
60
|
36
|
57
|
65
|
78
|
90
|
107
|
6
|
0
|
0
|
2
|
12
|
112
|
126
|
20
|
55
|
80
|
76
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
6
|
5
|
1
|
3
|
0
|
3
|
8
|
7
|
10
|
8
|
59
|
7
|
10
|
15
|
92
|
96
|
31
|
35
|
44
|
44
|
45
|
64
|
3 255
|
|
| Other Assets |
119
|
121
|
142
|
160
|
266
|
398
|
291
|
331
|
336
|
310
|
389
|
482
|
500
|
521
|
761
|
802
|
464
|
431
|
471
|
490
|
571
|
818
|
1 313
|
576
|
|
| Total Assets |
932
N/A
|
1 175
+26%
|
1 256
+7%
|
1 382
+10%
|
1 772
+28%
|
2 460
+39%
|
2 545
+3%
|
3 016
+19%
|
3 181
+5%
|
3 552
+12%
|
4 373
+23%
|
5 472
+25%
|
6 529
+19%
|
8 168
+25%
|
10 866
+33%
|
10 984
+1%
|
12 658
+15%
|
14 319
+13%
|
14 601
+2%
|
14 006
-4%
|
12 155
-13%
|
13 186
+8%
|
14 031
+6%
|
12 861
-8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
101
|
97
|
114
|
119
|
195
|
314
|
242
|
280
|
256
|
229
|
256
|
299
|
354
|
395
|
736
|
1 078
|
595
|
687
|
520
|
561
|
594
|
745
|
479
|
210
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
8
|
7
|
10
|
11
|
14
|
0
|
29
|
28
|
185
|
52
|
45
|
80
|
124
|
151
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
144
|
249
|
538
|
863
|
1 307
|
1 925
|
2 426
|
2 164
|
730
|
873
|
465
|
620
|
|
| Current Portion of Long-Term Debt |
2
|
1
|
2
|
2
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
508
|
577
|
1 587
|
61
|
676
|
1 436
|
725
|
1 419
|
|
| Total Deposits |
254
|
269
|
248
|
269
|
402
|
627
|
746
|
1 108
|
881
|
912
|
1 215
|
1 787
|
2 442
|
3 257
|
3 276
|
3 226
|
4 552
|
4 449
|
4 981
|
5 139
|
4 733
|
5 233
|
5 647
|
5 367
|
|
| Other Interest Bearing Liabilities |
65
|
89
|
74
|
36
|
36
|
79
|
29
|
21
|
70
|
52
|
60
|
138
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
3
|
1
|
13
|
15
|
39
|
32
|
4
|
2
|
29
|
10
|
7
|
5
|
4
|
12
|
17
|
10
|
22
|
5
|
4
|
5
|
1
|
2
|
13
|
|
| Total Current Liabilities |
104
|
101
|
117
|
134
|
212
|
356
|
274
|
284
|
258
|
265
|
274
|
313
|
513
|
659
|
1 300
|
1 958
|
2 449
|
3 239
|
4 723
|
2 842
|
2 050
|
3 135
|
1 795
|
2 414
|
|
| Long-Term Debt |
355
|
523
|
606
|
667
|
668
|
671
|
675
|
703
|
974
|
1 107
|
1 541
|
1 837
|
1 917
|
2 226
|
2 882
|
2 904
|
2 419
|
3 213
|
1 662
|
3 125
|
2 840
|
2 212
|
3 423
|
2 634
|
|
| Deferred Income Tax |
17
|
28
|
29
|
31
|
46
|
44
|
42
|
53
|
61
|
69
|
64
|
70
|
63
|
83
|
94
|
126
|
127
|
140
|
139
|
95
|
111
|
145
|
156
|
144
|
|
| Minority Interest |
8
|
9
|
11
|
12
|
17
|
69
|
77
|
40
|
58
|
16
|
16
|
18
|
0
|
0
|
0
|
0
|
2
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
3
|
8
|
11
|
14
|
5
|
6
|
7
|
83
|
110
|
147
|
368
|
621
|
1 875
|
1 174
|
1 454
|
1 535
|
1 319
|
1 082
|
816
|
878
|
1 355
|
709
|
|
| Total Liabilities |
802
N/A
|
1 019
+27%
|
1 088
+7%
|
1 158
+6%
|
1 393
+20%
|
1 860
+34%
|
1 847
-1%
|
2 215
+20%
|
2 309
+4%
|
2 504
+8%
|
3 281
+31%
|
4 311
+31%
|
5 302
+23%
|
6 847
+29%
|
9 428
+38%
|
9 388
0%
|
11 001
+17%
|
12 582
+14%
|
12 828
+2%
|
12 283
-4%
|
10 549
-14%
|
11 602
+10%
|
12 377
+7%
|
11 268
-9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
100
|
199
|
199
|
199
|
199
|
199
|
199
|
199
|
199
|
199
|
195
|
193
|
188
|
188
|
188
|
188
|
43
|
0
|
0
|
0
|
|
| Retained Earnings |
114
|
139
|
149
|
207
|
259
|
377
|
473
|
569
|
669
|
723
|
778
|
843
|
921
|
1 010
|
1 124
|
1 270
|
1 363
|
1 411
|
1 442
|
1 358
|
1 436
|
1 456
|
1 527
|
1 467
|
|
| Additional Paid In Capital |
15
|
16
|
19
|
18
|
1
|
23
|
25
|
27
|
43
|
161
|
162
|
162
|
144
|
144
|
144
|
144
|
144
|
167
|
167
|
167
|
167
|
167
|
167
|
167
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
40
|
40
|
42
|
|
| Other Equity |
0
|
0
|
0
|
0
|
20
|
0
|
0
|
5
|
39
|
37
|
47
|
43
|
38
|
33
|
25
|
11
|
38
|
29
|
24
|
10
|
0
|
0
|
0
|
0
|
|
| Total Equity |
129
N/A
|
156
+21%
|
168
+8%
|
225
+34%
|
379
+68%
|
600
+58%
|
698
+16%
|
801
+15%
|
873
+9%
|
1 047
+20%
|
1 092
+4%
|
1 162
+6%
|
1 227
+6%
|
1 321
+8%
|
1 438
+9%
|
1 597
+11%
|
1 657
+4%
|
1 738
+5%
|
1 774
+2%
|
1 723
-3%
|
1 606
-7%
|
1 584
-1%
|
1 654
+4%
|
1 592
-4%
|
|
| Total Liabilities & Equity |
932
N/A
|
1 175
+26%
|
1 256
+7%
|
1 382
+10%
|
1 772
+28%
|
2 460
+39%
|
2 545
+3%
|
3 016
+19%
|
3 181
+5%
|
3 552
+12%
|
4 373
+23%
|
5 472
+25%
|
6 529
+19%
|
8 168
+25%
|
10 866
+33%
|
10 984
+1%
|
12 658
+15%
|
14 319
+13%
|
14 601
+2%
|
14 006
-4%
|
12 155
-13%
|
13 186
+8%
|
14 031
+6%
|
12 861
-8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
23
|
24
|
25
|
26
|
26
|
27
|
27
|
27
|
28
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
31
|
31
|
31
|
31
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
0
|
0
|
0
|
|