Sasfin Holdings Ltd
XBER:47S
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sasfin Holdings Ltd
XBER:47S
|
ZA |
|
Chang Wah Electromaterials Inc
TWSE:8070
|
TW |
Income Statement
Income Statement
Sasfin Holdings Ltd
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
65
|
76
|
96
|
107
|
111
|
112
|
113
|
120
|
135
|
149
|
155
|
154
|
160
|
166
|
180
|
188
|
191
|
194
|
202
|
219
|
220
|
237
|
252
|
265
|
293
|
345
|
407
|
428
|
443
|
457
|
473
|
493
|
499
|
510
|
506
|
525
|
538
|
523
|
556
|
616
|
321
|
366
|
226
|
|
| Interest Income |
192
|
197
|
192
|
192
|
196
|
199
|
205
|
226
|
262
|
294
|
336
|
382
|
371
|
365
|
352
|
355
|
359
|
381
|
434
|
454
|
474
|
526
|
617
|
674
|
712
|
851
|
999
|
1 093
|
1 186
|
1 223
|
1 282
|
1 315
|
1 330
|
1 357
|
1 286
|
1 119
|
995
|
969
|
1 059
|
1 253
|
1 472
|
1 615
|
1 139
|
|
| Interest Expense |
128
|
121
|
96
|
86
|
85
|
87
|
93
|
106
|
127
|
146
|
181
|
229
|
212
|
199
|
172
|
167
|
169
|
186
|
232
|
235
|
254
|
289
|
364
|
409
|
420
|
505
|
593
|
665
|
744
|
766
|
809
|
822
|
831
|
847
|
779
|
594
|
457
|
446
|
481
|
601
|
739
|
846
|
913
|
|
| Non Interest Income |
137
|
152
|
175
|
194
|
213
|
255
|
371
|
412
|
395
|
407
|
437
|
470
|
480
|
480
|
454
|
411
|
358
|
384
|
464
|
511
|
554
|
593
|
646
|
682
|
667
|
707
|
793
|
801
|
754
|
715
|
760
|
770
|
993
|
886
|
874
|
817
|
977
|
980
|
1 009
|
1 211
|
924
|
834
|
832
|
|
| Revenue |
202
N/A
|
229
+13%
|
271
+18%
|
301
+11%
|
324
+8%
|
367
+13%
|
483
+32%
|
532
+10%
|
530
0%
|
556
+5%
|
592
+7%
|
623
+5%
|
640
+3%
|
647
+1%
|
634
-2%
|
599
-5%
|
548
-9%
|
578
+6%
|
666
+15%
|
729
+10%
|
774
+6%
|
830
+7%
|
898
+8%
|
947
+5%
|
959
+1%
|
1 052
+10%
|
1 199
+14%
|
1 229
+3%
|
1 196
-3%
|
1 172
-2%
|
1 232
+5%
|
1 263
+3%
|
1 492
+18%
|
1 396
-6%
|
1 380
-1%
|
1 342
-3%
|
1 515
+13%
|
1 503
-1%
|
1 564
+4%
|
1 827
+17%
|
1 245
-32%
|
1 200
-4%
|
1 058
-12%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
7
|
(7)
|
(1)
|
(5)
|
(7)
|
(8)
|
(8)
|
(6)
|
(10)
|
(7)
|
(4)
|
(14)
|
(19)
|
(27)
|
(28)
|
(26)
|
(38)
|
(35)
|
(17)
|
(8)
|
(22)
|
(32)
|
(30)
|
(33)
|
(33)
|
(28)
|
(64)
|
(88)
|
(81)
|
(111)
|
(144)
|
(124)
|
(80)
|
(79)
|
(253)
|
(337)
|
(151)
|
(64)
|
(18)
|
(51)
|
(51)
|
(88)
|
(96)
|
|
| Non Interest Expense |
(177)
|
(173)
|
(184)
|
(197)
|
(197)
|
(209)
|
(245)
|
(272)
|
(292)
|
(311)
|
(361)
|
(397)
|
(399)
|
(426)
|
(436)
|
(404)
|
(377)
|
(404)
|
(475)
|
(530)
|
(561)
|
(606)
|
(658)
|
(687)
|
(691)
|
(750)
|
(828)
|
(873)
|
(872)
|
(828)
|
(884)
|
(925)
|
(1 201)
|
(1 100)
|
(1 173)
|
(1 113)
|
(1 228)
|
(1 285)
|
(1 339)
|
(1 601)
|
(1 359)
|
(1 331)
|
(1 356)
|
|
| Pre-Tax Income |
31
N/A
|
49
+55%
|
85
+75%
|
99
+16%
|
120
+21%
|
150
+25%
|
230
+53%
|
255
+11%
|
228
-10%
|
239
+5%
|
227
-5%
|
212
-7%
|
221
+4%
|
193
-13%
|
170
-12%
|
170
0%
|
134
-21%
|
139
+4%
|
175
+25%
|
191
+10%
|
191
0%
|
192
+1%
|
211
+10%
|
227
+7%
|
235
+4%
|
274
+17%
|
307
+12%
|
268
-13%
|
243
-9%
|
234
-4%
|
204
-13%
|
214
+5%
|
211
-1%
|
218
+3%
|
(45)
N/A
|
(108)
-140%
|
137
N/A
|
153
+12%
|
207
+35%
|
175
-15%
|
(165)
N/A
|
(220)
-33%
|
(394)
-79%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(9)
|
(7)
|
(23)
|
(30)
|
(29)
|
(35)
|
(56)
|
(62)
|
(57)
|
(54)
|
(43)
|
(39)
|
(32)
|
(27)
|
(31)
|
(29)
|
(20)
|
(25)
|
(42)
|
(46)
|
(38)
|
(36)
|
(47)
|
(52)
|
(42)
|
(56)
|
(68)
|
(49)
|
(49)
|
(78)
|
(71)
|
(54)
|
(49)
|
(51)
|
2
|
17
|
(59)
|
(61)
|
(50)
|
(37)
|
68
|
81
|
95
|
|
| Income from Continuing Operations |
22
|
41
|
62
|
69
|
91
|
115
|
175
|
192
|
171
|
184
|
184
|
173
|
189
|
167
|
139
|
141
|
114
|
115
|
133
|
145
|
153
|
156
|
164
|
175
|
193
|
218
|
239
|
219
|
194
|
156
|
132
|
160
|
163
|
167
|
(43)
|
(91)
|
78
|
92
|
157
|
138
|
(98)
|
(139)
|
(299)
|
|
| Income to Minority Interest |
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(6)
|
(10)
|
(15)
|
(16)
|
(17)
|
(10)
|
(7)
|
(11)
|
(7)
|
(3)
|
(2)
|
(2)
|
(3)
|
(6)
|
(6)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
1
|
0
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
20
N/A
|
40
+94%
|
60
+52%
|
66
+9%
|
85
+29%
|
105
+23%
|
156
+49%
|
166
+6%
|
140
-16%
|
150
+8%
|
156
+4%
|
146
-6%
|
157
+7%
|
139
-11%
|
120
-14%
|
125
+4%
|
98
-21%
|
98
0%
|
114
+17%
|
126
+10%
|
136
+8%
|
143
+5%
|
150
+5%
|
161
+7%
|
179
+11%
|
204
+14%
|
224
+10%
|
203
-10%
|
177
-13%
|
138
-22%
|
115
-17%
|
143
+25%
|
148
+3%
|
152
+3%
|
(60)
N/A
|
(100)
-66%
|
78
N/A
|
92
+19%
|
157
+70%
|
138
-12%
|
109
-21%
|
68
-37%
|
(60)
N/A
|
|
| EPS (Diluted) |
0.83
N/A
|
1.58
+90%
|
2.33
+47%
|
2.47
+6%
|
3.16
+28%
|
3.88
+23%
|
5.77
+49%
|
6.05
+5%
|
5.14
-15%
|
5.44
+6%
|
5.72
+5%
|
5.34
-7%
|
5.7
+7%
|
4.77
-16%
|
3.96
-17%
|
3.86
-3%
|
3.04
-21%
|
3.04
N/A
|
3.55
+17%
|
3.9
+10%
|
4.23
+8%
|
4.5
+6%
|
4.74
+5%
|
5.07
+7%
|
5.63
+11%
|
6.43
+14%
|
7.07
+10%
|
6.39
-10%
|
5.56
-13%
|
4.33
-22%
|
3.59
-17%
|
4.45
+24%
|
4.6
+3%
|
4.73
+3%
|
-1.87
N/A
|
-3.09
-65%
|
2.41
N/A
|
3
+24%
|
5.1
+70%
|
4.48
-12%
|
3.53
-21%
|
2.21
-37%
|
-1.95
N/A
|
|