I

IsoRay Inc
XBER:AAJ

Watchlist Manager
IsoRay Inc
XBER:AAJ
Watchlist
Price: 11.1 EUR Market Closed
Market Cap: €470.6m

Relative Value

There is not enough data to reliably calculate the relative value of AAJ.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AAJ Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

AAJ Competitors Multiples
IsoRay Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
IsoRay Inc
XBER:AAJ
470.6m EUR 91.7 -6.9 -5.9 -5.8
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 746 422.5 -160 391.7 -165 649.1 -163 758.9
US
Abbvie Inc
NYSE:ABBV
393.1B USD 6.6 167.3 16.2 23
US
Amgen Inc
NASDAQ:AMGN
185.9B USD 5.2 26.5 18.9 18.9
US
Gilead Sciences Inc
NASDAQ:GILD
172.7B USD 5.9 21.3 14.4 14.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
120.7B USD 10.3 32.8 24.2 25.2
US
Epizyme Inc
F:EPE
94.1B EUR 2 087.6 -532.7 -682 -663.8
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
78.5B USD 5.5 17.1 16.3 18.5
AU
CSL Ltd
ASX:CSL
88.1B AUD 3.9 20.1 9.2 11.5
NL
argenx SE
XBRU:ARGX
43.4B EUR 14.1 33.2 67.2 69.1
US
Seagen Inc
F:SGT
39.3B EUR 20.1 -61.7 -78.2 -70.5
P/S Multiple
Revenue Growth P/S to Growth
US
I
IsoRay Inc
XBER:AAJ
Average P/S: 3 068 061.2
91.7
-26%
N/A
FR
Pharnext SCA
OTC:PNEXF
33 746 422.5
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.6
9%
0.7
US
Amgen Inc
NASDAQ:AMGN
5.2
5%
1
US
Gilead Sciences Inc
NASDAQ:GILD
5.9
4%
1.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
10.3
10%
1
US
E
Epizyme Inc
F:EPE
2 087.6
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.5
6%
0.9
AU
CSL Ltd
ASX:CSL
3.9
5%
0.8
NL
argenx SE
XBRU:ARGX
14.1
49%
0.3
US
S
Seagen Inc
F:SGT
20.1
30%
0.7
P/E Multiple
Earnings Growth PEG
US
I
IsoRay Inc
XBER:AAJ
Average P/E: 45.5
Negative Multiple: -6.9
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 391.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
167.3
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
26.5
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
21.3
191%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
32.8
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -532.7 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.1
10%
1.7
AU
CSL Ltd
ASX:CSL
20.1
11%
1.8
NL
argenx SE
XBRU:ARGX
33.2
42%
0.8
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
I
IsoRay Inc
XBER:AAJ
Average EV/EBITDA: 23.8
Negative Multiple: -5.9
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -165 649.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.2
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18.9
11%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
14.4
7%
2.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.2
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -682 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.3
11%
1.5
AU
CSL Ltd
ASX:CSL
9.2
8%
1.1
NL
argenx SE
XBRU:ARGX
67.2
810%
0.1
US
S
Seagen Inc
F:SGT
Negative Multiple: -78.2 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
I
IsoRay Inc
XBER:AAJ
Average EV/EBIT: 25.8
Negative Multiple: -5.8
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -163 758.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18.9
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
14.4
13%
1.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
25.2
16%
1.6
US
E
Epizyme Inc
F:EPE
Negative Multiple: -663.8 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.5
13%
1.4
AU
CSL Ltd
ASX:CSL
11.5
11%
1
NL
argenx SE
XBRU:ARGX
69.1
N/A N/A
US
S
Seagen Inc
F:SGT
Negative Multiple: -70.5 N/A N/A