BCE Inc
XBER:BCE1
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
N/A
N/A
|
| Price Target |
|
We'll email you a reminder when the closing price reaches EUR.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
BCE Inc
|
Revenue
|
24.5B
CAD
|
|
Cost of Revenue
|
-7.9B
CAD
|
|
Gross Profit
|
16.6B
CAD
|
|
Operating Expenses
|
-11.2B
CAD
|
|
Operating Income
|
5.5B
CAD
|
|
Other Expenses
|
691m
CAD
|
|
Net Income
|
6.2B
CAD
|
Income Statement
BCE Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1 001
|
1 035
|
1 034
|
1 067
|
1 120
|
1 908
|
1 934
|
1 916
|
1 100
|
1 075
|
1 039
|
1 021
|
961
|
985
|
968
|
954
|
934
|
945
|
936
|
942
|
940
|
923
|
916
|
885
|
859
|
842
|
815
|
795
|
791
|
784
|
786
|
793
|
723
|
749
|
724
|
693
|
697
|
704
|
760
|
801
|
853
|
869
|
852
|
867
|
865
|
879
|
898
|
915
|
931
|
945
|
946
|
931
|
929
|
920
|
921
|
921
|
909
|
902
|
889
|
889
|
888
|
903
|
924
|
939
|
955
|
961
|
969
|
982
|
1 000
|
1 041
|
1 074
|
1 099
|
1 125
|
1 121
|
1 122
|
1 121
|
1 110
|
1 100
|
1 088
|
1 081
|
1 082
|
1 075
|
1 076
|
1 102
|
1 146
|
1 230
|
1 320
|
1 395
|
1 475
|
1 547
|
1 614
|
1 681
|
1 713
|
1 720
|
1 736
|
1 753
|
|
| Revenue |
18 796
N/A
|
19 540
+4%
|
19 747
+1%
|
19 785
+0%
|
18 900
-4%
|
18 963
+0%
|
18 662
-2%
|
18 433
-1%
|
18 057
-2%
|
18 584
+3%
|
18 488
-1%
|
18 417
0%
|
17 009
-8%
|
18 192
+7%
|
17 983
-1%
|
17 835
-1%
|
17 551
-2%
|
17 658
+1%
|
17 664
+0%
|
17 663
0%
|
17 554
-1%
|
17 674
+1%
|
17 708
+0%
|
17 766
+0%
|
17 707
0%
|
17 757
+0%
|
17 731
0%
|
17 703
0%
|
17 661
0%
|
17 626
0%
|
17 541
0%
|
17 561
+0%
|
17 735
+1%
|
17 837
+1%
|
17 980
+1%
|
18 040
+0%
|
18 069
+0%
|
18 102
+0%
|
18 617
+3%
|
19 010
+2%
|
19 497
+3%
|
19 941
+2%
|
19 911
0%
|
19 983
+0%
|
19 978
0%
|
19 987
+0%
|
20 062
+0%
|
20 179
+1%
|
20 400
+1%
|
20 580
+1%
|
20 800
+1%
|
20 896
+0%
|
21 042
+1%
|
21 183
+1%
|
21 289
+1%
|
21 439
+1%
|
21 514
+0%
|
21 544
+0%
|
21 558
+0%
|
21 620
+0%
|
21 719
+0%
|
21 785
+0%
|
22 133
+2%
|
22 423
+1%
|
22 757
+1%
|
23 011
+1%
|
23 109
+0%
|
23 289
+1%
|
23 468
+1%
|
23 567
+0%
|
23 670
+0%
|
23 733
+0%
|
23 793
+0%
|
23 744
0%
|
23 209
-2%
|
23 056
-1%
|
22 883
-1%
|
22 949
+0%
|
23 293
+1%
|
23 342
+0%
|
23 449
+0%
|
23 593
+1%
|
23 756
+1%
|
23 944
+1%
|
24 174
+1%
|
24 378
+1%
|
24 583
+1%
|
24 639
+0%
|
24 673
+0%
|
24 630
0%
|
24 569
0%
|
24 460
0%
|
24 409
0%
|
24 328
0%
|
24 408
+0%
|
24 486
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(11 857)
|
(12 204)
|
(12 299)
|
(12 287)
|
(11 516)
|
(11 643)
|
(11 383)
|
(11 186)
|
(10 776)
|
(11 132)
|
(11 011)
|
(10 934)
|
(9 895)
|
(10 756)
|
(10 611)
|
(10 547)
|
(3 933)
|
(8 872)
|
(7 318)
|
(5 723)
|
(3 965)
|
(4 030)
|
(4 052)
|
(4 047)
|
(4 058)
|
(4 172)
|
(4 263)
|
(4 359)
|
(4 389)
|
(4 418)
|
(4 376)
|
(4 441)
|
(4 525)
|
(6 119)
|
(4 762)
|
(4 833)
|
(10 884)
|
(3 556)
|
(5 259)
|
(5 407)
|
(5 631)
|
(5 835)
|
(5 793)
|
(5 814)
|
(5 770)
|
(5 774)
|
(5 860)
|
(5 879)
|
(5 908)
|
(6 008)
|
(6 080)
|
(6 132)
|
(6 265)
|
(6 339)
|
(6 385)
|
(6 504)
|
(6 598)
|
(6 607)
|
(6 618)
|
(6 646)
|
(6 705)
|
(6 757)
|
(6 887)
|
(6 955)
|
(7 014)
|
(7 097)
|
(7 139)
|
(7 246)
|
(7 360)
|
(7 388)
|
(7 374)
|
(7 366)
|
(7 356)
|
(7 272)
|
(7 037)
|
(7 047)
|
(6 967)
|
(7 055)
|
(7 248)
|
(7 183)
|
(7 290)
|
(7 276)
|
(7 306)
|
(7 446)
|
(7 641)
|
(7 867)
|
(8 009)
|
(7 989)
|
(7 926)
|
(7 847)
|
(7 819)
|
(7 712)
|
(7 705)
|
(7 720)
|
(7 824)
|
(7 854)
|
|
| Gross Profit |
6 939
N/A
|
7 336
+6%
|
7 448
+2%
|
7 498
+1%
|
7 384
-2%
|
7 320
-1%
|
7 279
-1%
|
7 247
0%
|
7 281
+0%
|
7 452
+2%
|
7 477
+0%
|
7 483
+0%
|
7 114
-5%
|
7 436
+5%
|
7 372
-1%
|
7 288
-1%
|
13 618
+87%
|
8 786
-35%
|
10 346
+18%
|
11 940
+15%
|
13 589
+14%
|
13 644
+0%
|
13 656
+0%
|
13 719
+0%
|
13 649
-1%
|
13 585
0%
|
13 468
-1%
|
13 344
-1%
|
13 272
-1%
|
13 208
0%
|
13 165
0%
|
13 120
0%
|
13 210
+1%
|
11 718
-11%
|
13 218
+13%
|
13 207
0%
|
7 185
-46%
|
14 546
+102%
|
13 358
-8%
|
13 603
+2%
|
13 866
+2%
|
14 106
+2%
|
14 118
+0%
|
14 169
+0%
|
14 208
+0%
|
14 213
+0%
|
14 202
0%
|
14 300
+1%
|
14 492
+1%
|
14 572
+1%
|
14 720
+1%
|
14 764
+0%
|
14 777
+0%
|
14 844
+0%
|
14 904
+0%
|
14 935
+0%
|
14 916
0%
|
14 937
+0%
|
14 940
+0%
|
14 974
+0%
|
15 014
+0%
|
15 028
+0%
|
15 246
+1%
|
15 468
+1%
|
15 743
+2%
|
15 914
+1%
|
15 970
+0%
|
16 043
+0%
|
16 108
+0%
|
16 179
+0%
|
16 296
+1%
|
16 367
+0%
|
16 437
+0%
|
16 472
+0%
|
16 172
-2%
|
16 009
-1%
|
15 916
-1%
|
15 894
0%
|
16 045
+1%
|
16 159
+1%
|
16 159
N/A
|
16 317
+1%
|
16 450
+1%
|
16 498
+0%
|
16 533
+0%
|
16 511
0%
|
16 574
+0%
|
16 650
+0%
|
16 747
+1%
|
16 783
+0%
|
16 750
0%
|
16 748
0%
|
16 704
0%
|
16 608
-1%
|
16 584
0%
|
16 632
+0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 396)
|
(3 570)
|
(3 414)
|
(3 239)
|
(2 991)
|
(3 077)
|
(3 098)
|
(3 181)
|
(3 237)
|
(3 304)
|
(3 309)
|
(3 279)
|
(3 241)
|
(3 337)
|
(3 377)
|
(3 439)
|
(9 835)
|
(5 005)
|
(6 615)
|
(8 224)
|
(9 921)
|
(9 973)
|
(9 952)
|
(9 958)
|
(9 839)
|
(9 801)
|
(9 704)
|
(9 585)
|
(9 532)
|
(9 459)
|
(9 403)
|
(9 362)
|
(9 492)
|
(8 047)
|
(9 545)
|
(9 539)
|
(3 404)
|
(10 708)
|
(9 327)
|
(9 407)
|
(9 441)
|
(8 880)
|
(9 130)
|
(9 410)
|
(9 712)
|
(9 695)
|
(9 660)
|
(9 706)
|
(9 783)
|
(9 831)
|
(9 938)
|
(9 940)
|
(9 926)
|
(9 894)
|
(9 876)
|
(9 840)
|
(9 785)
|
(9 786)
|
(9 733)
|
(9 725)
|
(9 734)
|
(9 766)
|
(9 978)
|
(10 131)
|
(10 305)
|
(10 471)
|
(10 510)
|
(10 563)
|
(10 587)
|
(10 628)
|
(10 694)
|
(10 732)
|
(10 775)
|
(10 772)
|
(10 717)
|
(10 699)
|
(10 713)
|
(10 725)
|
(10 781)
|
(10 830)
|
(10 875)
|
(10 896)
|
(10 961)
|
(11 013)
|
(11 057)
|
(11 131)
|
(11 172)
|
(11 220)
|
(11 248)
|
(11 318)
|
(11 271)
|
(11 241)
|
(11 156)
|
(11 077)
|
(11 093)
|
(11 151)
|
|
| Selling, General & Administrative |
121
|
94
|
75
|
56
|
33
|
(15)
|
(70)
|
(121)
|
(175)
|
(196)
|
(218)
|
(235)
|
(241)
|
(291)
|
(325)
|
(367)
|
(6 774)
|
(1 936)
|
(3 520)
|
(5 116)
|
(6 799)
|
(6 816)
|
(6 780)
|
(6 761)
|
(6 658)
|
(6 584)
|
(6 505)
|
(6 406)
|
(6 268)
|
(6 195)
|
(6 104)
|
(6 027)
|
(6 121)
|
0
|
0
|
(3 108)
|
0
|
(4 356)
|
(5 950)
|
(6 095)
|
(6 237)
|
(6 381)
|
(6 335)
|
(6 308)
|
(6 320)
|
(6 292)
|
(6 259)
|
(6 313)
|
(6 403)
|
(6 423)
|
(6 493)
|
(6 485)
|
(6 474)
|
(6 469)
|
(6 476)
|
(6 435)
|
(6 231)
|
(6 317)
|
(5 996)
|
(5 981)
|
(6 079)
|
(5 984)
|
(6 341)
|
(6 394)
|
(6 342)
|
(6 544)
|
(6 552)
|
(6 573)
|
(6 467)
|
(6 516)
|
(6 491)
|
(6 451)
|
(6 322)
|
(6 430)
|
(6 371)
|
(6 322)
|
(6 262)
|
(6 276)
|
(6 282)
|
(6 292)
|
(6 209)
|
(6 269)
|
(6 288)
|
(6 306)
|
(6 277)
|
(6 358)
|
(6 366)
|
(6 363)
|
(6 240)
|
(6 339)
|
(6 254)
|
(6 197)
|
(6 049)
|
(6 026)
|
(6 025)
|
(6 033)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(134)
|
0
|
0
|
0
|
(147)
|
0
|
0
|
0
|
(119)
|
0
|
0
|
0
|
(106)
|
0
|
0
|
0
|
(109)
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
(57)
|
0
|
0
|
0
|
(57)
|
0
|
0
|
0
|
(90)
|
0
|
0
|
0
|
(66)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(3 517)
|
(3 664)
|
(3 489)
|
(3 295)
|
(3 024)
|
(3 062)
|
(3 028)
|
(3 060)
|
(3 062)
|
(3 108)
|
(3 091)
|
(3 044)
|
(3 000)
|
(3 046)
|
(3 052)
|
(3 072)
|
(3 061)
|
(3 069)
|
(3 095)
|
(3 108)
|
(3 122)
|
(3 157)
|
(3 172)
|
(3 197)
|
(3 181)
|
(3 217)
|
(3 199)
|
(3 179)
|
(3 264)
|
(3 264)
|
(3 299)
|
(3 335)
|
(3 371)
|
(3 319)
|
(3 276)
|
(3 229)
|
(3 125)
|
(3 149)
|
(3 192)
|
(3 219)
|
(3 261)
|
(3 298)
|
(3 321)
|
(3 366)
|
(3 392)
|
(3 403)
|
(3 401)
|
(3 393)
|
(3 380)
|
(3 408)
|
(3 445)
|
(3 455)
|
(3 452)
|
(3 425)
|
(3 400)
|
(3 405)
|
(3 420)
|
(3 469)
|
(3 484)
|
(3 491)
|
(3 508)
|
(3 529)
|
(3 637)
|
(3 737)
|
(3 844)
|
(3 927)
|
(3 958)
|
(3 990)
|
(4 014)
|
(4 112)
|
(4 203)
|
(4 281)
|
(4 344)
|
(4 342)
|
(4 346)
|
(4 377)
|
(4 404)
|
(4 449)
|
(4 499)
|
(4 538)
|
(4 609)
|
(4 627)
|
(4 673)
|
(4 707)
|
(4 723)
|
(4 773)
|
(4 806)
|
(4 857)
|
(4 918)
|
(4 979)
|
(5 017)
|
(5 044)
|
(5 041)
|
(5 051)
|
(5 068)
|
(5 118)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 728)
|
(6 269)
|
(3 202)
|
(279)
|
(3 203)
|
(185)
|
(93)
|
57
|
799
|
526
|
264
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(253)
|
(253)
|
0
|
(253)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
3 543
N/A
|
3 766
+6%
|
4 034
+7%
|
4 259
+6%
|
4 393
+3%
|
4 243
-3%
|
4 181
-1%
|
4 066
-3%
|
4 044
-1%
|
4 148
+3%
|
4 168
+0%
|
4 204
+1%
|
3 873
-8%
|
4 099
+6%
|
3 995
-3%
|
3 849
-4%
|
3 783
-2%
|
3 781
0%
|
3 731
-1%
|
3 716
0%
|
3 668
-1%
|
3 671
+0%
|
3 704
+1%
|
3 761
+2%
|
3 810
+1%
|
3 784
-1%
|
3 764
-1%
|
3 759
0%
|
3 740
-1%
|
3 749
+0%
|
3 762
+0%
|
3 758
0%
|
3 718
-1%
|
3 671
-1%
|
3 673
+0%
|
3 668
0%
|
3 781
+3%
|
3 838
+2%
|
4 031
+5%
|
4 196
+4%
|
4 425
+5%
|
5 226
+18%
|
4 988
-5%
|
4 759
-5%
|
4 496
-6%
|
4 518
+0%
|
4 542
+1%
|
4 594
+1%
|
4 709
+3%
|
4 741
+1%
|
4 782
+1%
|
4 824
+1%
|
4 851
+1%
|
4 950
+2%
|
5 028
+2%
|
5 095
+1%
|
5 131
+1%
|
5 151
+0%
|
5 207
+1%
|
5 249
+1%
|
5 280
+1%
|
5 262
0%
|
5 268
+0%
|
5 337
+1%
|
5 438
+2%
|
5 443
+0%
|
5 460
+0%
|
5 480
+0%
|
5 521
+1%
|
5 551
+1%
|
5 602
+1%
|
5 635
+1%
|
5 662
+0%
|
5 700
+1%
|
5 455
-4%
|
5 310
-3%
|
5 203
-2%
|
5 169
-1%
|
5 264
+2%
|
5 329
+1%
|
5 284
-1%
|
5 421
+3%
|
5 489
+1%
|
5 485
0%
|
5 476
0%
|
5 380
-2%
|
5 402
+0%
|
5 430
+1%
|
5 499
+1%
|
5 465
-1%
|
5 479
+0%
|
5 507
+1%
|
5 548
+1%
|
5 531
0%
|
5 491
-1%
|
5 481
0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1 001)
|
(1 035)
|
(1 034)
|
(1 067)
|
(1 120)
|
(1 908)
|
(1 934)
|
(1 916)
|
(1 100)
|
(1 075)
|
(1 039)
|
(1 021)
|
(961)
|
(985)
|
(968)
|
(954)
|
(934)
|
(945)
|
(936)
|
(942)
|
(970)
|
(923)
|
(916)
|
(885)
|
1 508
|
(842)
|
(815)
|
(795)
|
(1 035)
|
(790)
|
(799)
|
(776)
|
(684)
|
(214)
|
82
|
250
|
(697)
|
160
|
240
|
328
|
(644)
|
(703)
|
(769)
|
(824)
|
(586)
|
(516)
|
(636)
|
(642)
|
(876)
|
(872)
|
(841)
|
(814)
|
(755)
|
(816)
|
(783)
|
(750)
|
(832)
|
(821)
|
(786)
|
(858)
|
(852)
|
(864)
|
(903)
|
(925)
|
(915)
|
(1 010)
|
(1 101)
|
(1 118)
|
(1 149)
|
(1 023)
|
(1 033)
|
(971)
|
(1 041)
|
(1 153)
|
(1 129)
|
(1 187)
|
(1 153)
|
(1 087)
|
(969)
|
(932)
|
(905)
|
(842)
|
(1 022)
|
(1 185)
|
(1 236)
|
(1 387)
|
(1 671)
|
(1 762)
|
(1 984)
|
(2 168)
|
(2 033)
|
(2 004)
|
(2 039)
|
(1 972)
|
(1 938)
|
3 302
|
|
| Non-Reccuring Items |
(977)
|
(741)
|
(1 154)
|
(1 233)
|
(1 533)
|
(887)
|
(474)
|
(396)
|
(14)
|
(17)
|
(31)
|
(1 111)
|
(1 219)
|
(1 216)
|
(1 207)
|
(157)
|
(55)
|
(148)
|
(193)
|
(288)
|
(354)
|
(303)
|
(324)
|
(276)
|
(331)
|
(578)
|
(578)
|
(810)
|
(871)
|
(696)
|
(771)
|
(652)
|
(527)
|
(451)
|
(320)
|
(269)
|
(262)
|
(323)
|
(527)
|
(513)
|
(487)
|
(379)
|
(180)
|
(79)
|
(133)
|
(164)
|
(182)
|
(482)
|
(461)
|
(449)
|
(465)
|
(211)
|
(350)
|
(546)
|
(516)
|
(491)
|
(513)
|
(342)
|
(375)
|
(354)
|
(155)
|
(186)
|
(169)
|
(183)
|
(292)
|
(212)
|
(214)
|
(232)
|
(356)
|
(380)
|
(396)
|
(363)
|
(234)
|
(246)
|
(659)
|
(686)
|
(638)
|
(743)
|
(443)
|
(442)
|
(459)
|
(347)
|
(322)
|
(315)
|
(391)
|
(441)
|
(396)
|
(363)
|
(344)
|
(503)
|
(484)
|
(2 636)
|
(2 644)
|
(2 392)
|
(2 268)
|
(1 312)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(15)
|
(16)
|
0
|
(40)
|
(39)
|
(48)
|
0
|
(47)
|
(45)
|
(35)
|
(36)
|
(51)
|
(52)
|
(60)
|
(44)
|
(64)
|
(69)
|
(74)
|
(51)
|
(65)
|
(65)
|
(63)
|
(55)
|
(41)
|
(38)
|
(31)
|
(28)
|
(37)
|
(40)
|
(44)
|
(47)
|
(29)
|
(22)
|
(18)
|
11
|
5
|
6
|
5
|
(9)
|
(20)
|
(73)
|
(69)
|
(83)
|
(72)
|
(21)
|
(24)
|
(24)
|
(25)
|
(20)
|
(21)
|
(27)
|
26
|
5
|
(11)
|
11
|
(43)
|
(43)
|
(41)
|
(38)
|
(34)
|
(22)
|
(14)
|
|
| Total Other Income |
4 066
|
152
|
306
|
234
|
2 408
|
2 476
|
2 232
|
2 236
|
177
|
165
|
186
|
517
|
439
|
378
|
380
|
49
|
12
|
13
|
(48)
|
(163)
|
(157)
|
(47)
|
(32)
|
77
|
39
|
2 295
|
2 322
|
2 329
|
(9)
|
(268)
|
(274)
|
(301)
|
(57)
|
(254)
|
(497)
|
(717)
|
0
|
(969)
|
(964)
|
(986)
|
0
|
(762)
|
(543)
|
(311)
|
(105)
|
(60)
|
(71)
|
(67)
|
(112)
|
(108)
|
(83)
|
(74)
|
(48)
|
(63)
|
(43)
|
(52)
|
(77)
|
(34)
|
(54)
|
(30)
|
(48)
|
(57)
|
(71)
|
(85)
|
(65)
|
(67)
|
(63)
|
(60)
|
(59)
|
(57)
|
(45)
|
(30)
|
(25)
|
(29)
|
(41)
|
(52)
|
(64)
|
(33)
|
(13)
|
10
|
40
|
58
|
56
|
47
|
71
|
104
|
126
|
173
|
141
|
137
|
134
|
91
|
125
|
136
|
55
|
97
|
|
| Pre-Tax Income |
5 631
N/A
|
2 142
-62%
|
2 152
+0%
|
2 193
+2%
|
4 148
+89%
|
3 924
-5%
|
4 005
+2%
|
3 990
0%
|
3 107
-22%
|
3 221
+4%
|
3 284
+2%
|
2 589
-21%
|
2 132
-18%
|
2 276
+7%
|
2 200
-3%
|
2 787
+27%
|
2 806
+1%
|
2 701
-4%
|
2 554
-5%
|
2 323
-9%
|
2 187
-6%
|
2 398
+10%
|
2 432
+1%
|
2 677
+10%
|
5 026
+88%
|
4 659
-7%
|
4 693
+1%
|
4 483
-4%
|
1 825
-59%
|
1 995
+9%
|
1 918
-4%
|
2 029
+6%
|
2 450
+21%
|
2 743
+12%
|
2 923
+7%
|
2 916
0%
|
2 822
-3%
|
2 666
-6%
|
2 741
+3%
|
2 977
+9%
|
3 294
+11%
|
3 335
+1%
|
3 451
+3%
|
3 510
+2%
|
3 636
+4%
|
3 727
+3%
|
3 601
-3%
|
3 343
-7%
|
3 216
-4%
|
3 248
+1%
|
3 324
+2%
|
3 651
+10%
|
3 647
0%
|
3 460
-5%
|
3 621
+5%
|
3 739
+3%
|
3 654
-2%
|
3 913
+7%
|
3 954
+1%
|
3 976
+1%
|
4 197
+6%
|
4 118
-2%
|
4 085
-1%
|
4 100
+0%
|
4 119
+0%
|
4 125
+0%
|
4 060
-2%
|
4 052
0%
|
3 968
-2%
|
4 096
+3%
|
4 134
+1%
|
4 276
+3%
|
4 353
+2%
|
4 252
-2%
|
3 553
-16%
|
3 316
-7%
|
3 265
-2%
|
3 234
-1%
|
3 818
+18%
|
3 941
+3%
|
3 936
0%
|
4 265
+8%
|
4 181
-2%
|
4 011
-4%
|
3 893
-3%
|
3 682
-5%
|
3 466
-6%
|
3 467
+0%
|
3 323
-4%
|
2 888
-13%
|
3 053
+6%
|
917
-70%
|
952
+4%
|
1 269
+33%
|
1 318
+4%
|
7 554
+473%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 696)
|
(1 019)
|
(938)
|
(868)
|
(1 614)
|
(1 528)
|
(1 550)
|
(1 534)
|
(1 086)
|
(1 135)
|
(1 153)
|
(819)
|
(605)
|
(670)
|
(569)
|
(800)
|
(792)
|
(729)
|
(697)
|
(599)
|
(75)
|
(118)
|
24
|
(49)
|
(735)
|
(631)
|
(814)
|
(742)
|
(469)
|
(508)
|
(480)
|
(311)
|
(368)
|
(423)
|
(429)
|
(614)
|
(632)
|
(628)
|
(650)
|
(632)
|
(720)
|
(712)
|
(675)
|
(826)
|
(760)
|
(810)
|
(849)
|
(783)
|
(828)
|
(818)
|
(858)
|
(934)
|
(929)
|
(873)
|
(927)
|
(957)
|
(924)
|
(1 008)
|
(1 033)
|
(1 046)
|
(1 110)
|
(1 101)
|
(1 084)
|
(1 049)
|
(1 069)
|
(1 054)
|
(1 048)
|
(1 023)
|
(995)
|
(1 050)
|
(1 033)
|
(1 128)
|
(1 129)
|
(1 082)
|
(903)
|
(846)
|
(792)
|
(802)
|
(942)
|
(986)
|
(1 044)
|
(1 126)
|
(1 122)
|
(994)
|
(967)
|
(902)
|
(943)
|
(1 008)
|
(996)
|
(892)
|
(850)
|
(612)
|
(577)
|
(668)
|
(677)
|
(1 167)
|
|
| Income from Continuing Operations |
3 935
|
1 123
|
1 214
|
1 325
|
2 534
|
2 396
|
2 455
|
2 456
|
2 021
|
2 086
|
2 131
|
1 770
|
1 527
|
1 606
|
1 631
|
1 987
|
2 014
|
1 972
|
1 857
|
1 724
|
2 112
|
2 280
|
2 456
|
2 628
|
4 291
|
4 028
|
3 879
|
3 741
|
1 356
|
1 487
|
1 438
|
1 718
|
2 082
|
2 320
|
2 494
|
2 302
|
2 190
|
2 038
|
2 091
|
2 345
|
2 574
|
2 623
|
2 776
|
2 684
|
2 876
|
2 917
|
2 752
|
2 560
|
2 388
|
2 430
|
2 466
|
2 717
|
2 718
|
2 587
|
2 694
|
2 782
|
2 730
|
2 905
|
2 921
|
2 930
|
3 087
|
3 017
|
3 001
|
3 051
|
3 050
|
3 071
|
3 012
|
3 029
|
2 973
|
3 046
|
3 101
|
3 148
|
3 224
|
3 170
|
2 650
|
2 470
|
2 473
|
2 432
|
2 876
|
2 955
|
2 892
|
3 139
|
3 059
|
3 017
|
2 926
|
2 780
|
2 523
|
2 459
|
2 327
|
1 996
|
2 203
|
305
|
375
|
601
|
641
|
6 387
|
|
| Income to Minority Interest |
(289)
|
(245)
|
(288)
|
(465)
|
(663)
|
(508)
|
(424)
|
(341)
|
(201)
|
(207)
|
(189)
|
(191)
|
(132)
|
(174)
|
(187)
|
(189)
|
(191)
|
(194)
|
(179)
|
(168)
|
(219)
|
(272)
|
(321)
|
(367)
|
(332)
|
(309)
|
(312)
|
(319)
|
(323)
|
(333)
|
(324)
|
(323)
|
(333)
|
(248)
|
(166)
|
(77)
|
5
|
(46)
|
(110)
|
(170)
|
(234)
|
(249)
|
(257)
|
(277)
|
(281)
|
(289)
|
(286)
|
(282)
|
(282)
|
(275)
|
(276)
|
(271)
|
(218)
|
(165)
|
(113)
|
(55)
|
(52)
|
(53)
|
(54)
|
(56)
|
(56)
|
(57)
|
(57)
|
(57)
|
(56)
|
(53)
|
(52)
|
(53)
|
(44)
|
(45)
|
(47)
|
(48)
|
(62)
|
(64)
|
(69)
|
(67)
|
(65)
|
(63)
|
(57)
|
(63)
|
(52)
|
(62)
|
(68)
|
(63)
|
(58)
|
(52)
|
(51)
|
(54)
|
(64)
|
(55)
|
(54)
|
(35)
|
(31)
|
(35)
|
(39)
|
(53)
|
|
| Net Income (Common) |
372
N/A
|
(140)
N/A
|
(140)
N/A
|
255
N/A
|
2 342
+818%
|
2 496
+7%
|
2 951
+18%
|
3 048
+3%
|
1 744
-43%
|
1 763
+1%
|
1 856
+5%
|
1 492
-20%
|
1 523
+2%
|
1 527
+0%
|
1 536
+1%
|
1 895
+23%
|
1 891
0%
|
1 894
+0%
|
1 807
-5%
|
1 651
-9%
|
1 937
+17%
|
1 959
+1%
|
2 150
+10%
|
2 271
+6%
|
3 926
+73%
|
3 685
-6%
|
3 379
-8%
|
3 221
-5%
|
819
-75%
|
938
+15%
|
923
-2%
|
1 233
+34%
|
1 631
+32%
|
1 960
+20%
|
2 219
+13%
|
2 115
-5%
|
2 083
-2%
|
1 880
-10%
|
1 865
-1%
|
2 053
+10%
|
2 221
+8%
|
2 249
+1%
|
2 391
+6%
|
2 276
-5%
|
2 456
+8%
|
2 491
+1%
|
2 330
-6%
|
2 146
-8%
|
1 975
-8%
|
2 024
+2%
|
2 059
+2%
|
2 316
+12%
|
2 363
+2%
|
2 280
-4%
|
2 433
+7%
|
2 572
+6%
|
2 526
-2%
|
2 701
+7%
|
2 720
+1%
|
2 733
+0%
|
2 894
+6%
|
2 829
-2%
|
2 816
0%
|
2 867
+2%
|
2 866
0%
|
2 885
+1%
|
2 824
-2%
|
2 835
+0%
|
2 785
-2%
|
2 864
+3%
|
2 921
+2%
|
2 974
+2%
|
3 040
+2%
|
2 980
-2%
|
2 456
-18%
|
2 281
-7%
|
2 498
+10%
|
2 460
-2%
|
2 908
+18%
|
2 973
+2%
|
2 709
-9%
|
2 944
+9%
|
2 855
-3%
|
2 813
-1%
|
2 716
-3%
|
2 564
-6%
|
2 297
-10%
|
2 222
-3%
|
2 076
-7%
|
1 753
-16%
|
1 961
+12%
|
84
-96%
|
163
+94%
|
391
+140%
|
433
+11%
|
6 172
+1 325%
|
|
| EPS (Diluted) |
0.45
N/A
|
-0.17
N/A
|
-0.17
N/A
|
0.29
N/A
|
2.71
+834%
|
2.72
+0%
|
3.21
+18%
|
3.3
+3%
|
1.9
-42%
|
1.9
N/A
|
2.02
+6%
|
1.63
-19%
|
1.64
+1%
|
1.64
N/A
|
1.65
+1%
|
2.04
+24%
|
2.03
0%
|
2.05
+1%
|
2.01
-2%
|
2.01
N/A
|
2.24
+11%
|
2.42
+8%
|
2.66
+10%
|
2.81
+6%
|
4.86
+73%
|
4.56
-6%
|
4.15
-9%
|
3.99
-4%
|
1.01
-75%
|
1.18
+17%
|
1.2
+2%
|
1.6
+33%
|
2.12
+33%
|
2.56
+21%
|
2.89
+13%
|
2.79
-3%
|
2.74
-2%
|
2.48
-9%
|
2.39
-4%
|
2.63
+10%
|
2.88
+10%
|
2.89
+0%
|
3.08
+7%
|
2.94
-5%
|
3.17
+8%
|
3.22
+2%
|
3.01
-7%
|
2.77
-8%
|
2.54
-8%
|
2.61
+3%
|
2.65
+2%
|
2.98
+12%
|
2.98
N/A
|
2.71
-9%
|
2.87
+6%
|
3.02
+5%
|
2.98
-1%
|
3.11
+4%
|
3.12
+0%
|
3.15
+1%
|
3.33
+6%
|
3.24
-3%
|
3.12
-4%
|
3.18
+2%
|
3.2
+1%
|
3.2
N/A
|
3.13
-2%
|
3.15
+1%
|
3.1
-2%
|
3.17
+2%
|
3.23
+2%
|
3.29
+2%
|
3.37
+2%
|
3.28
-3%
|
2.7
-18%
|
2.51
-7%
|
2.76
+10%
|
2.71
-2%
|
3.21
+18%
|
3.27
+2%
|
2.99
-9%
|
3.24
+8%
|
3.13
-3%
|
3.08
-2%
|
2.98
-3%
|
2.8
-6%
|
2.51
-10%
|
2.43
-3%
|
2.28
-6%
|
1.92
-16%
|
2.15
+12%
|
0.09
-96%
|
0.18
+100%
|
0.42
+133%
|
0.45
+7%
|
6.61
+1 369%
|
|