CDW Intrinsic Valuation and Fundamental Analysis - CDW Corp

C	CDW Corp XBER:CDW	US
F	Forte Minerals Corp F:2OA	CA
C	Caterpillar Inc XMUN:CAT1	US
	Net Medical Xpress Solutions Inc OTC:NMXS	US
	Gold Springs Resource Corp TSX:GRC	CA
	Globe Kita Terang Tbk PT IDX:GLOB	ID
C	China International Holdings Ltd SGX:BEH	HK
C	Caterpillar Inc DUS:CAT1	US
	Queste Communications Ltd ASX:QUE	AU
	Sibanye Stillwater Ltd F:47VS	ZA
	Capital Ltd F:C8D	UK
L	Leyden SAIC y F BCBA:LEID	AR
	SJM Co Ltd KRX:123700	KR
	Bloom Energy Corp NYSE:BE	US
	Cebu Air Inc OTC:CEBUF	PH
	Affinor Growers Inc F:1AF0	CA
B	Ba Airport Leasehold Real Estate Investment Trust SET:BAREIT	TH
R	Rich Goldman Holdings Ltd F:MRU3	HK
C	Crown Holdings Inc F:CWN	US
I	Intercontinental International Real Estate Investment Company SA ATHEX:INTERCO	GR
T	Teera-Mongkol Industry PCL SET:TMI	TH
A	African Rainbow Capital Investments Ltd JSE:AIL	MU
	Hertz Global Holdings Inc F:AZK0	US
I	INET Leasehold Real Estate Investment SET:INETREIT	TH

Intrinsic Value

The intrinsic value for CDW Corp (CDW) under the Base Case is hidden EUR. Compared with the current market price of 117.8 EUR, the stock appears hidden .

Intrinsic value calculated as an equal blend of DCF

Locked

and Multiples

Locked

Other reference points

Wall St target

€119.72

Do our valuations actually work? See backtest results .

CDW Intrinsic Value

Unlock

CDW looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if CDW is one of them.

See where today’s valuation sits in CDW’s own history and what typically happened over the next 12 months after similar periods.

Show Historical Valuation

What is Valuation History?

Track Buy Zone

20% below Intrinsic Value

Get notified when the price drops into your buy zone

Intrinsic Value Locked

Margin of Safety 20% Locked

Current Price €117.8

Or choose another margin of safety

0% below Intrinsic Value

10% below Intrinsic Value

30% below Intrinsic Value

40% below Intrinsic Value

50% below Intrinsic Value

Custom

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations

Let our AI break down the key assumptions behind the intrinsic value calculation for CDW Corp.

Explain Valuation