D
Dekuple
XBER:DLU
Dekuple
XBER:DLU
Price:
27
EUR
Market Closed
Market Cap:
€60.1m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
D
|
Dekuple
XBER:DLU
|
FR |
|
Lakshmi Machine Works Ltd
NSE:LAXMIMACH
|
IN |
|
Y
|
Yenher Holdings Bhd
KLSE:YENHER
|
MY |
|
Alpha MOS SA
PAR:ALNEO
|
FR |
|
Mobile Streams PLC
LSE:MOS
|
UK |
|
G
|
GSI Technology Inc
XBER:ZS6
|
US |
|
I
|
ITmedia Inc
TSE:2148
|
JP |
|
Lancashire Holdings Ltd
LSE:LRE
|
BM |
|
T
|
Titanium Sands Ltd
ASX:TSL
|
AU |
|
B
|
Beijing Andawell Science & Technology Co Ltd
SZSE:300719
|
CN |
|
Westwing Group SE
XETRA:WEW
|
DE |
|
Forbidden Foods Ltd
ASX:FFF
|
AU |
Income Statement
Earnings Waterfall
Dekuple
Dekuple
Income Statement
Dekuple
Dekuple
Currency: EUR
| Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
0
|
0
|
1
|
1
|
1
|
1
|
|
| Revenue |
181
N/A
|
188
+4%
|
200
+6%
|
208
+4%
|
218
+5%
|
231
+6%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(92)
|
(90)
|
(93)
|
(96)
|
(106)
|
(116)
|
|
| Gross Profit |
89
N/A
|
98
+10%
|
107
+9%
|
112
+5%
|
112
0%
|
114
+2%
|
|
| Operating Income | |||||||
| Operating Expenses |
(73)
|
(84)
|
(90)
|
(94)
|
(98)
|
(102)
|
|
| Selling, General & Administrative |
(69)
|
(78)
|
(83)
|
(87)
|
(89)
|
(92)
|
|
| Depreciation & Amortization |
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
|
| Other Operating Expenses |
1
|
(0)
|
1
|
1
|
(1)
|
(1)
|
|
| Operating Income |
16
N/A
|
14
-16%
|
17
+26%
|
18
+3%
|
14
-22%
|
13
-8%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
1
|
1
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
16
N/A
|
14
-14%
|
18
+30%
|
19
+5%
|
15
-21%
|
13
-11%
|
|
| Net Income | |||||||
| Tax Provision |
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
|
| Income from Continuing Operations |
12
|
10
|
13
|
14
|
10
|
9
|
|
| Income to Minority Interest |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Equity Earnings Affiliates |
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
|
| Net Income (Common) |
11
N/A
|
9
-14%
|
12
+34%
|
13
+4%
|
10
-22%
|
8
-17%
|
|
| EPS (Diluted) |
2.64
N/A
|
2.28
-14%
|
3.06
+34%
|
3.19
+4%
|
2.47
-23%
|
2.05
-17%
|
|
Switch to:
Switch to:
See Also
Discover More
