D

Dekuple
XBER:DLU

Watchlist Manager
Dekuple
XBER:DLU
Watchlist
Price: 26.8 EUR -0.74% Market Closed
Market Cap: 59.6m EUR

Intrinsic Value

The intrinsic value of one DLU stock under the Base Case scenario is 95.58 EUR. Compared to the current market price of 26.8 EUR, Dekuple is Undervalued by 72%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DLU Intrinsic Value
95.58 EUR
Undervaluation 72%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation History
Dekuple

What is Valuation History?
Ask AI Assistant
What other research platforms think about DLU?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DLU valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Dekuple.

Explain Valuation
Compare DLU to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about DLU?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Dekuple

Balance Sheet Decomposition
Dekuple

Current Assets 124m
Cash & Short-Term Investments 45.8m
Receivables 71m
Other Current Assets 7.2m
Non-Current Assets 107m
Long-Term Investments 2.2m
PP&E 30m
Intangibles 72.9m
Other Non-Current Assets 1.8m
Current Liabilities 117m
Accounts Payable 53m
Accrued Liabilities 25m
Short-Term Debt 560k
Other Current Liabilities 38.4m
Non-Current Liabilities 87m
Long-Term Debt 52m
Other Non-Current Liabilities 35m
Efficiency

Free Cash Flow Analysis
Dekuple

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dekuple

Revenue
230.6m EUR
Cost of Revenue
-116.5m EUR
Gross Profit
114.1m EUR
Operating Expenses
-101.2m EUR
Operating Income
12.9m EUR
Other Expenses
-4.6m EUR
Net Income
8.3m EUR
Fundamental Scores

DLU Profitability Score
Profitability Due Diligence

Dekuple's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Healthy Gross Margin
Positive 3Y Average ROIC
56/100
Profitability
Score

Dekuple's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

DLU Solvency Score
Solvency Due Diligence

Dekuple's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Positive Net Debt
Long-Term Solvency
Short-Term Solvency
Average D/E
45/100
Solvency
Score

Dekuple's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DLU Price Targets Summary
Dekuple

Wall Street analysts forecast DLU stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DLU is 29.02 EUR with a low forecast of 28.74 EUR and a high forecast of 29.87 EUR.

Lowest
Price Target
28.74 EUR
7% Upside
Average
Price Target
29.02 EUR
8% Upside
Highest
Price Target
29.87 EUR
11% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DLU is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

DLU Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one DLU stock?

The intrinsic value of one DLU stock under the Base Case scenario is 95.58 EUR.

Is DLU stock undervalued or overvalued?

Compared to the current market price of 26.8 EUR, Dekuple is Undervalued by 72%.

Back to Top