E

Etablissementen Franz Colruyt NV
XBER:EFC1

Watchlist Manager
Etablissementen Franz Colruyt NV
XBER:EFC1
Watchlist
Price: 36.54 EUR -1.4%
Market Cap: 4.6B EUR

Intrinsic Value

The intrinsic value of one EFC1 stock under the Base Case scenario is 132.82 EUR. Compared to the current market price of 36.54 EUR, Etablissementen Franz Colruyt NV is Undervalued by 72%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EFC1 Intrinsic Value
132.82 EUR
Undervaluation 72%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation History
Etablissementen Franz Colruyt NV

Valuation History Unavailable

Historical valuation for EFC1 cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare EFC1 to

Fundamental Analysis

Etablissementen Franz Colruyt NV
XBER:EFC1
BE
Retail
Market Cap
4.4B EUR
IPO
Nov 19, 1991
BE
Retail
Market Cap
4.4B EUR
IPO
Nov 19, 1991
Price
€false
EPS
€false
Company Overview
Loading...
Business Segments
Loading...
Contacts
Loading...
How do you feel about CUYTY?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Etablissementen Franz Colruyt NV
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Etablissementen Franz Colruyt NV

Current Assets 2.1B
Cash & Short-Term Investments 692.1m
Receivables 648.7m
Other Current Assets 776m
Non-Current Assets 4.3B
Long-Term Investments 296.3m
PP&E 3.1B
Intangibles 872.2m
Other Non-Current Assets 56m
Efficiency

Free Cash Flow Analysis
Etablissementen Franz Colruyt NV

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Etablissementen Franz Colruyt NV

Revenue
11B EUR
Cost of Revenue
-7.7B EUR
Gross Profit
3.3B EUR
Operating Expenses
-2.8B EUR
Operating Income
446.4m EUR
Other Expenses
-109.1m EUR
Net Income
337.3m EUR
Fundamental Scores

EFC1 Profitability Score
Profitability Due Diligence

Etablissementen Franz Colruyt NV's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Free Cash Flow
Positive 3-Years Revenue Growth
51/100
Profitability
Score

Etablissementen Franz Colruyt NV's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

EFC1 Solvency Score
Solvency Due Diligence

Etablissementen Franz Colruyt NV's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Positive Net Debt
69/100
Solvency
Score

Etablissementen Franz Colruyt NV's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EFC1 Price Targets Summary
Etablissementen Franz Colruyt NV

Wall Street analysts forecast EFC1 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EFC1 is 42.69 EUR with a low forecast of 34.38 EUR and a high forecast of 49.4 EUR.

Lowest
Price Target
34.38 EUR
6% Downside
Average
Price Target
42.69 EUR
17% Upside
Highest
Price Target
49.4 EUR
35% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CUYTY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CUYTY Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one EFC1 stock?

The intrinsic value of one EFC1 stock under the Base Case scenario is 132.82 EUR.

Is EFC1 stock undervalued or overvalued?

Compared to the current market price of 36.54 EUR, Etablissementen Franz Colruyt NV is Undervalued by 72%.

Back to Top