E

Etablissementen Franz Colruyt NV
XBER:EFC1

Watchlist Manager
Etablissementen Franz Colruyt NV
XBER:EFC1
Watchlist
Price: 32.64 EUR 0.06% Market Closed
Market Cap: 4.1B EUR

Relative Value

The Relative Value of one EFC1 stock under the Base Case scenario is 86.96 EUR. Compared to the current market price of 32.64 EUR, Etablissementen Franz Colruyt NV is Undervalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EFC1 Relative Value
Base Case
86.96 EUR
Undervaluation 62%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
85
Median 3Y
0.1
Median 5Y
0.1
Industry
0.6
Forward
0.1
vs History
79
vs Industry
62
Median 3Y
3.3
Median 5Y
3.4
Industry
16.8
Forward
2.5
vs History
74
vs Industry
72
Median 3Y
1.4
Median 5Y
1.6
Industry
8.5
vs History
14
vs Industry
52
Median 3Y
2.2
Median 5Y
2.9
Industry
17.5
vs History
95
vs Industry
80
Median 3Y
0.4
Median 5Y
0.4
Industry
1.7
vs History
93
vs Industry
88
Median 3Y
0.1
Median 5Y
0.1
Industry
0.7
Forward
0.1
vs History
93
vs Industry
88
Median 3Y
0.4
Median 5Y
0.4
Industry
2.3
vs History
92
vs Industry
71
Median 3Y
1.4
Median 5Y
1.5
Industry
8.5
Forward
1.1
vs History
90
vs Industry
65
Median 3Y
2.7
Median 5Y
2.9
Industry
13.1
Forward
2.1
vs History
73
vs Industry
73
Median 3Y
1.5
Median 5Y
1.9
Industry
10.1
vs History
60
vs Industry
63
Median 3Y
2.8
Median 5Y
4.4
Industry
14.2
vs History
84
vs Industry
84
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1

Multiples Across Competitors

EFC1 Competitors Multiples
Etablissementen Franz Colruyt NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Etablissementen Franz Colruyt NV
XBER:EFC1
1.1B EUR 0.1 2.9 1.2 2.3
ZA
Shoprite Holdings Ltd
JSE:SHP
146.4B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
73.6B CAD 1.2 29.7 12.3 20.2
CA
Alimentation Couche-Tard Inc
TSX:ATD
67.2B CAD 0.7 18.7 9.9 15.8
US
Kroger Co
NYSE:KR
40.4B USD 0.3 15 7.1 13.1
UK
Tesco PLC
LSE:TSCO
29.6B GBP 0.4 19.4 7.8 12.4
NL
Koninklijke Ahold Delhaize NV
AEX:AD
31.2B EUR 0.3 16.8 6.9 15.8
JP
Seven & i Holdings Co Ltd
TSE:3382
5.4T JPY 0.5 22.2 8 18.2
IN
Avenue Supermarts Ltd
NSE:DMART
2.5T INR 3.9 91.1 53.2 66.8
CA
George Weston Ltd
TSX:WN
37.2B CAD 0.6 25.1 7.2 10.6
ZA
Pick N Pay Stores Ltd
JSE:PIK
25.6B Zac 0 0 0 0