Oaktree Specialty Lending Corp
XBER:FFC
Cash Flow Statement
Cash Flow Statement
Oaktree Specialty Lending Corp
| Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
3
|
(10)
|
(10)
|
1
|
6
|
26
|
33
|
25
|
22
|
30
|
37
|
59
|
30
|
23
|
27
|
29
|
79
|
87
|
99
|
103
|
102
|
118
|
116
|
110
|
113
|
48
|
43
|
46
|
15
|
(17)
|
(37)
|
(66)
|
(67)
|
(78)
|
(74)
|
(75)
|
(197)
|
(153)
|
(142)
|
(112)
|
47
|
105
|
150
|
146
|
126
|
112
|
(118)
|
(17)
|
39
|
91
|
345
|
271
|
237
|
211
|
137
|
53
|
29
|
3
|
10
|
85
|
117
|
115
|
102
|
67
|
58
|
55
|
9
|
46
|
34
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
32
|
81
|
83
|
51
|
72
|
114
|
106
|
105
|
48
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
2
|
2
|
2
|
3
|
(0)
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
15
|
31
|
35
|
23
|
18
|
2
|
(1)
|
11
|
18
|
19
|
21
|
1
|
38
|
42
|
40
|
45
|
49
|
47
|
46
|
48
|
13
|
11
|
15
|
2
|
(34)
|
(46)
|
(6)
|
14
|
32
|
30
|
14
|
40
|
105
|
151
|
199
|
177
|
258
|
173
|
94
|
71
|
5
|
(55)
|
(103)
|
(99)
|
(80)
|
(71)
|
169
|
68
|
17
|
(35)
|
(278)
|
(196)
|
(161)
|
(115)
|
(45)
|
48
|
74
|
105
|
109
|
46
|
25
|
35
|
44
|
75
|
85
|
87
|
129
|
85
|
91
|
|
| Cash Interest Paid |
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
4
|
5
|
8
|
12
|
14
|
18
|
21
|
21
|
25
|
24
|
28
|
27
|
31
|
33
|
43
|
45
|
49
|
53
|
53
|
52
|
50
|
50
|
50
|
51
|
52
|
48
|
44
|
42
|
37
|
35
|
32
|
32
|
34
|
36
|
31
|
32
|
27
|
23
|
25
|
21
|
22
|
24
|
24
|
27
|
30
|
33
|
39
|
47
|
61
|
86
|
98
|
112
|
120
|
116
|
122
|
122
|
119
|
119
|
110
|
|
| Change in Working Capital |
(198)
|
(167)
|
(138)
|
(100)
|
(44)
|
(169)
|
(170)
|
(213)
|
(280)
|
(319)
|
(495)
|
(554)
|
(586)
|
(420)
|
(148)
|
(183)
|
(220)
|
(510)
|
(738)
|
(651)
|
(577)
|
(785)
|
(942)
|
(814)
|
(658)
|
(373)
|
45
|
243
|
28
|
252
|
194
|
(104)
|
78
|
225
|
280
|
335
|
426
|
331
|
234
|
222
|
2
|
30
|
2
|
28
|
170
|
43
|
(30)
|
(177)
|
(207)
|
(147)
|
(211)
|
(56)
|
(307)
|
(319)
|
(277)
|
(338)
|
(80)
|
(219)
|
(93)
|
(78)
|
85
|
188
|
128
|
22
|
(124)
|
20
|
103
|
191
|
103
|
|
| Cash from Operating Activities |
(179)
N/A
|
(146)
+19%
|
(112)
+23%
|
(76)
+33%
|
(20)
+74%
|
(141)
-614%
|
(139)
+1%
|
(178)
-28%
|
(239)
-34%
|
(269)
-13%
|
(437)
-62%
|
(493)
-13%
|
(518)
-5%
|
(355)
+32%
|
(81)
+77%
|
(109)
-35%
|
(92)
+16%
|
(376)
-310%
|
(593)
-58%
|
(500)
+16%
|
(462)
+8%
|
(657)
-42%
|
(811)
-23%
|
(679)
+16%
|
(546)
+20%
|
(289)
+47%
|
165
N/A
|
354
+115%
|
146
-59%
|
380
+160%
|
277
-27%
|
(24)
N/A
|
165
N/A
|
329
+100%
|
367
+12%
|
410
+12%
|
487
+19%
|
374
-23%
|
283
-24%
|
279
-2%
|
54
-81%
|
80
+49%
|
50
-38%
|
76
+53%
|
216
+184%
|
85
-60%
|
20
-77%
|
(128)
N/A
|
(153)
-20%
|
(93)
+39%
|
(144)
-55%
|
19
N/A
|
(231)
N/A
|
(223)
+3%
|
(185)
+17%
|
(238)
-29%
|
22
N/A
|
(111)
N/A
|
26
N/A
|
51
+95%
|
229
+347%
|
340
+49%
|
276
-19%
|
167
-39%
|
19
-89%
|
162
+749%
|
242
+49%
|
323
+34%
|
228
-29%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
183
|
131
|
131
|
1
|
138
|
139
|
217
|
318
|
179
|
184
|
245
|
207
|
207
|
202
|
164
|
101
|
189
|
340
|
240
|
392
|
480
|
326
|
323
|
170
|
130
|
131
|
132
|
133
|
(26)
|
(26)
|
(42)
|
(52)
|
(44)
|
(56)
|
(40)
|
(29)
|
(15)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
18
|
19
|
19
|
0
|
(2)
|
(3)
|
(1)
|
31
|
79
|
94
|
91
|
57
|
10
|
(8)
|
(8)
|
|
| Net Issuance of Debt |
0
|
0
|
7
|
19
|
0
|
38
|
(21)
|
17
|
73
|
174
|
272
|
267
|
392
|
275
|
93
|
196
|
5
|
104
|
382
|
175
|
174
|
459
|
622
|
653
|
495
|
328
|
(96)
|
(250)
|
47
|
(235)
|
(118)
|
135
|
(41)
|
(76)
|
(272)
|
(305)
|
(479)
|
(451)
|
(310)
|
(305)
|
(37)
|
(17)
|
12
|
(71)
|
(158)
|
(64)
|
114
|
231
|
236
|
158
|
161
|
97
|
315
|
350
|
279
|
281
|
70
|
210
|
145
|
165
|
82
|
(79)
|
(89)
|
(49)
|
0
|
(50)
|
(210)
|
(280)
|
(165)
|
|
| Cash Paid for Dividends |
(9)
|
(15)
|
(23)
|
(27)
|
(27)
|
(30)
|
(36)
|
(44)
|
(42)
|
(49)
|
(53)
|
(59)
|
(77)
|
(83)
|
(88)
|
(92)
|
(92)
|
(95)
|
(100)
|
(108)
|
(115)
|
(120)
|
(124)
|
(126)
|
(133)
|
(142)
|
(133)
|
(126)
|
(115)
|
(100)
|
(103)
|
(101)
|
(100)
|
(99)
|
(93)
|
(71)
|
(63)
|
(56)
|
(49)
|
(59)
|
(55)
|
(51)
|
(52)
|
(52)
|
(52)
|
(52)
|
(52)
|
(52)
|
(53)
|
(55)
|
(59)
|
(69)
|
(80)
|
(92)
|
(104)
|
(111)
|
(115)
|
(145)
|
(157)
|
(169)
|
(180)
|
(170)
|
(172)
|
(174)
|
(177)
|
(174)
|
(168)
|
(158)
|
(148)
|
|
| Other |
11
|
(1)
|
(1)
|
(3)
|
(1)
|
(1)
|
(2)
|
(7)
|
(8)
|
(9)
|
(12)
|
(11)
|
(13)
|
(12)
|
(11)
|
(8)
|
(5)
|
(8)
|
(7)
|
(6)
|
(7)
|
(5)
|
(5)
|
(5)
|
(3)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(7)
|
(7)
|
(7)
|
(6)
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(2)
|
(8)
|
(9)
|
(9)
|
(9)
|
(2)
|
(1)
|
(0)
|
(0)
|
(8)
|
(11)
|
(11)
|
(11)
|
(4)
|
(1)
|
(1)
|
95
|
92
|
92
|
|
| Cash from Financing Activities |
185
N/A
|
114
-38%
|
114
-1%
|
(10)
N/A
|
110
N/A
|
145
+32%
|
159
+9%
|
283
+79%
|
203
-28%
|
300
+48%
|
452
+51%
|
404
-11%
|
509
+26%
|
382
-25%
|
157
-59%
|
197
+25%
|
97
-51%
|
341
+252%
|
515
+51%
|
453
-12%
|
532
+17%
|
660
+24%
|
816
+24%
|
692
-15%
|
490
-29%
|
315
-36%
|
(97)
N/A
|
(244)
-151%
|
(95)
+61%
|
(361)
-282%
|
(263)
+27%
|
(19)
+93%
|
(185)
-880%
|
(232)
-25%
|
(405)
-75%
|
(405)
+0%
|
(557)
-38%
|
(515)
+8%
|
(367)
+29%
|
(372)
-2%
|
(100)
+73%
|
(69)
+31%
|
(45)
+35%
|
(128)
-187%
|
(214)
-68%
|
(121)
+44%
|
57
N/A
|
173
+205%
|
176
+2%
|
96
-45%
|
99
+3%
|
19
-81%
|
224
+1 105%
|
247
+10%
|
185
-25%
|
188
+2%
|
(27)
N/A
|
84
N/A
|
(14)
N/A
|
(15)
-6%
|
(110)
-626%
|
(228)
-107%
|
(193)
+16%
|
(133)
+31%
|
(87)
+35%
|
(167)
-93%
|
(273)
-63%
|
(354)
-30%
|
(229)
+35%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
1
|
1
|
1
|
0
|
1
|
(0)
|
2
|
4
|
2
|
|
| Net Change in Cash |
5
N/A
|
(32)
N/A
|
1
N/A
|
(85)
N/A
|
90
N/A
|
5
-95%
|
20
+330%
|
105
+431%
|
(36)
N/A
|
31
N/A
|
15
-52%
|
(89)
N/A
|
(9)
+90%
|
27
N/A
|
77
+181%
|
88
+15%
|
5
-94%
|
(34)
N/A
|
(78)
-128%
|
(48)
+39%
|
71
N/A
|
3
-96%
|
5
+74%
|
13
+168%
|
(57)
N/A
|
26
N/A
|
67
+162%
|
110
+63%
|
52
-53%
|
18
-65%
|
14
-26%
|
(43)
N/A
|
(21)
+52%
|
97
N/A
|
(38)
N/A
|
6
N/A
|
(70)
N/A
|
(141)
-100%
|
(83)
+41%
|
(93)
-12%
|
(46)
+50%
|
11
N/A
|
5
-54%
|
(52)
N/A
|
2
N/A
|
(35)
N/A
|
76
N/A
|
45
-41%
|
24
-47%
|
3
-89%
|
(46)
N/A
|
37
N/A
|
(8)
N/A
|
22
N/A
|
(2)
N/A
|
(51)
-2 460%
|
(5)
+90%
|
(27)
-406%
|
11
N/A
|
36
+224%
|
119
+228%
|
112
-6%
|
85
-25%
|
35
-59%
|
(67)
N/A
|
(6)
+92%
|
(29)
-421%
|
(28)
+6%
|
1
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(179)
N/A
|
(146)
+19%
|
(112)
+23%
|
(76)
+33%
|
(20)
+74%
|
(141)
-614%
|
(139)
+1%
|
(178)
-28%
|
(239)
-34%
|
(269)
-13%
|
(437)
-62%
|
(493)
-13%
|
(518)
-5%
|
(355)
+32%
|
(81)
+77%
|
(109)
-35%
|
(92)
+16%
|
(376)
-310%
|
(593)
-58%
|
(500)
+16%
|
(462)
+8%
|
(657)
-42%
|
(811)
-23%
|
(679)
+16%
|
(546)
+20%
|
(289)
+47%
|
165
N/A
|
354
+115%
|
146
-59%
|
380
+160%
|
277
-27%
|
(24)
N/A
|
165
N/A
|
329
+100%
|
367
+12%
|
410
+12%
|
487
+19%
|
374
-23%
|
283
-24%
|
279
-2%
|
54
-81%
|
80
+49%
|
50
-38%
|
76
+53%
|
216
+184%
|
85
-60%
|
20
-77%
|
(128)
N/A
|
(153)
-20%
|
(93)
+39%
|
(144)
-55%
|
19
N/A
|
(231)
N/A
|
(223)
+3%
|
(185)
+17%
|
(238)
-29%
|
22
N/A
|
(111)
N/A
|
26
N/A
|
51
+95%
|
229
+347%
|
340
+49%
|
276
-19%
|
167
-39%
|
19
-89%
|
162
+749%
|
242
+49%
|
323
+34%
|
228
-29%
|
|