General Dynamics Corp
XBER:GDX
Balance Sheet
Balance Sheet Decomposition
General Dynamics Corp
General Dynamics Corp
Balance Sheet
General Dynamics Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
328
|
861
|
976
|
2 331
|
1 604
|
2 891
|
1 621
|
2 263
|
2 613
|
2 649
|
3 296
|
5 301
|
4 388
|
2 785
|
2 334
|
2 983
|
963
|
902
|
2 824
|
1 603
|
1 242
|
1 913
|
1 697
|
2 333
|
|
| Cash Equivalents |
328
|
861
|
976
|
2 331
|
1 604
|
2 891
|
1 621
|
2 263
|
2 613
|
2 649
|
3 296
|
5 301
|
4 388
|
2 785
|
2 334
|
2 983
|
963
|
902
|
2 824
|
1 603
|
1 242
|
1 913
|
1 697
|
2 333
|
|
| Total Receivables |
1 074
|
1 344
|
1 450
|
2 004
|
2 341
|
2 874
|
3 469
|
3 678
|
3 848
|
4 429
|
4 204
|
4 370
|
4 050
|
3 446
|
7 611
|
8 857
|
10 335
|
11 401
|
11 185
|
11 539
|
11 803
|
11 001
|
11 225
|
10 786
|
|
| Accounts Receivables |
1 074
|
1 344
|
1 450
|
2 004
|
2 341
|
2 874
|
3 469
|
3 678
|
3 848
|
4 429
|
4 204
|
4 370
|
4 050
|
3 446
|
7 611
|
8 857
|
10 335
|
11 401
|
11 185
|
11 539
|
11 803
|
11 001
|
11 225
|
10 786
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1 405
|
1 159
|
1 195
|
1 293
|
1 484
|
1 621
|
2 029
|
2 126
|
2 158
|
2 310
|
2 776
|
2 890
|
3 221
|
3 366
|
5 817
|
5 303
|
5 977
|
6 306
|
5 745
|
5 340
|
6 322
|
8 578
|
9 724
|
9 232
|
|
| Other Current Assets |
2 291
|
3 260
|
3 710
|
3 821
|
4 451
|
4 912
|
4 831
|
5 182
|
5 567
|
5 980
|
5 468
|
5 601
|
5 748
|
4 974
|
772
|
1 185
|
914
|
1 679
|
1 789
|
1 505
|
1 696
|
2 123
|
1 740
|
1 897
|
|
| Total Current Assets |
5 098
|
6 624
|
7 331
|
9 449
|
9 880
|
12 298
|
11 950
|
13 249
|
14 186
|
15 368
|
15 744
|
18 162
|
17 407
|
14 571
|
16 534
|
18 328
|
18 189
|
20 288
|
21 543
|
19 987
|
21 063
|
23 615
|
24 386
|
24 248
|
|
| PP&E Net |
1 856
|
2 060
|
2 153
|
2 028
|
2 168
|
2 472
|
2 872
|
2 912
|
2 971
|
3 284
|
3 403
|
3 359
|
3 329
|
3 466
|
3 477
|
3 517
|
4 348
|
6 298
|
6 761
|
6 993
|
7 390
|
7 885
|
8 263
|
9 201
|
|
| PP&E Gross |
1 856
|
2 060
|
2 153
|
2 028
|
2 168
|
2 472
|
2 872
|
2 912
|
2 971
|
3 284
|
3 403
|
3 359
|
3 329
|
3 466
|
0
|
3 517
|
4 348
|
6 298
|
6 761
|
6 993
|
7 390
|
7 885
|
8 263
|
9 201
|
|
| Accumulated Depreciation |
1 613
|
1 811
|
2 014
|
1 810
|
2 020
|
2 257
|
2 468
|
2 765
|
2 988
|
3 234
|
3 600
|
3 793
|
3 963
|
4 210
|
0
|
4 720
|
5 055
|
5 286
|
5 614
|
6 047
|
6 392
|
6 802
|
7 097
|
7 605
|
|
| Intangible Assets |
560
|
953
|
948
|
898
|
1 184
|
972
|
1 617
|
2 098
|
1 992
|
1 813
|
1 383
|
1 044
|
912
|
763
|
678
|
702
|
2 585
|
2 315
|
2 117
|
1 978
|
1 824
|
1 656
|
1 520
|
1 375
|
|
| Goodwill |
3 510
|
5 955
|
6 429
|
6 686
|
8 541
|
8 942
|
11 413
|
12 269
|
12 649
|
13 576
|
12 048
|
11 932
|
11 731
|
11 443
|
11 445
|
11 914
|
19 594
|
19 677
|
20 053
|
20 098
|
20 334
|
20 586
|
20 556
|
21 009
|
|
| Other Long-Term Assets |
707
|
591
|
683
|
639
|
603
|
1 049
|
521
|
549
|
747
|
842
|
1 731
|
997
|
1 958
|
1 754
|
1 038
|
585
|
692
|
771
|
834
|
1 017
|
974
|
1 068
|
1 155
|
1 416
|
|
| Other Assets |
3 510
|
5 955
|
6 429
|
6 686
|
8 541
|
8 942
|
11 413
|
12 269
|
12 649
|
13 576
|
12 048
|
11 932
|
11 731
|
11 443
|
11 445
|
11 914
|
19 594
|
19 677
|
20 053
|
20 098
|
20 334
|
20 586
|
20 556
|
21 009
|
|
| Total Assets |
11 731
N/A
|
16 183
+38%
|
17 544
+8%
|
19 700
+12%
|
22 376
+14%
|
25 733
+15%
|
28 373
+10%
|
31 077
+10%
|
32 545
+5%
|
34 883
+7%
|
34 309
-2%
|
35 494
+3%
|
35 337
0%
|
31 997
-9%
|
33 172
+4%
|
35 046
+6%
|
45 408
+30%
|
49 349
+9%
|
51 308
+4%
|
50 073
-2%
|
51 585
+3%
|
54 810
+6%
|
55 880
+2%
|
57 249
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 056
|
1 288
|
1 505
|
1 686
|
1 956
|
2 318
|
2 443
|
2 365
|
2 736
|
2 895
|
2 469
|
2 216
|
2 057
|
1 964
|
2 538
|
3 207
|
3 179
|
3 162
|
2 952
|
3 167
|
3 398
|
3 095
|
3 344
|
2 678
|
|
| Accrued Liabilities |
731
|
902
|
797
|
799
|
1 003
|
1 105
|
1 082
|
1 211
|
1 310
|
1 420
|
1 413
|
1 298
|
1 138
|
1 017
|
1 030
|
1 106
|
1 196
|
1 499
|
1 607
|
1 550
|
1 581
|
1 688
|
1 822
|
1 621
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
750
|
747
|
6
|
509
|
7
|
673
|
911
|
705
|
773
|
0
|
0
|
1
|
501
|
501
|
900
|
2
|
973
|
2 987
|
3 071
|
1 084
|
1 291
|
572
|
1 568
|
1 045
|
|
| Other Current Liabilities |
2 045
|
2 687
|
3 070
|
4 116
|
4 858
|
5 068
|
5 924
|
6 090
|
6 358
|
6 830
|
7 738
|
8 744
|
10 055
|
8 963
|
8 982
|
8 784
|
9 391
|
9 153
|
8 334
|
8 177
|
9 071
|
11 077
|
11 090
|
11 452
|
|
| Total Current Liabilities |
4 582
|
5 624
|
5 378
|
7 110
|
7 824
|
9 164
|
10 360
|
10 371
|
11 177
|
11 145
|
11 620
|
12 259
|
13 751
|
12 445
|
13 450
|
13 099
|
14 739
|
16 801
|
15 964
|
13 978
|
15 341
|
16 432
|
17 824
|
16 796
|
|
| Long-Term Debt |
721
|
3 296
|
3 291
|
2 778
|
2 774
|
2 118
|
3 113
|
3 159
|
2 430
|
3 907
|
3 908
|
3 908
|
3 392
|
2 898
|
2 988
|
3 980
|
11 508
|
9 297
|
10 250
|
10 748
|
9 467
|
9 136
|
7 722
|
7 360
|
|
| Deferred Income Tax |
197
|
343
|
640
|
806
|
854
|
997
|
99
|
519
|
220
|
170
|
144
|
135
|
82
|
75
|
183
|
244
|
577
|
588
|
461
|
0
|
0
|
655
|
573
|
956
|
|
| Other Liabilities |
1 032
|
999
|
1 046
|
861
|
1 097
|
1 686
|
4 748
|
4 605
|
5 402
|
6 429
|
7 247
|
4 691
|
6 283
|
5 841
|
6 250
|
6 288
|
6 852
|
8 685
|
8 972
|
7 706
|
8 209
|
7 288
|
7 698
|
6 515
|
|
| Total Liabilities |
6 532
N/A
|
10 262
+57%
|
10 355
+1%
|
11 555
+12%
|
12 549
+9%
|
13 965
+11%
|
18 320
+31%
|
18 654
+2%
|
19 229
+3%
|
21 651
+13%
|
22 919
+6%
|
20 993
-8%
|
23 508
+12%
|
21 259
-10%
|
22 871
+8%
|
23 611
+3%
|
33 676
+43%
|
35 371
+5%
|
35 647
+1%
|
32 432
-9%
|
33 017
+2%
|
33 511
+1%
|
33 817
+1%
|
31 627
-6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
757
|
838
|
998
|
482
|
482
|
482
|
482
|
482
|
482
|
482
|
482
|
482
|
482
|
482
|
482
|
482
|
482
|
482
|
482
|
482
|
482
|
482
|
482
|
482
|
|
| Retained Earnings |
5 455
|
6 206
|
7 146
|
8 285
|
9 769
|
11 379
|
13 287
|
15 093
|
17 076
|
18 917
|
17 860
|
19 428
|
21 127
|
23 204
|
24 543
|
26 444
|
29 326
|
31 633
|
33 498
|
35 420
|
37 403
|
39 270
|
41 487
|
44 080
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
645
|
880
|
1 141
|
1 346
|
1 518
|
1 729
|
1 888
|
1 988
|
2 226
|
2 548
|
2 730
|
2 819
|
2 872
|
2 946
|
3 039
|
3 124
|
3 278
|
3 556
|
3 760
|
4 062
|
4 403
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
22
|
20
|
14
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
1 016
|
1 279
|
1 206
|
1 493
|
1 455
|
1 881
|
3 349
|
3 463
|
4 535
|
5 743
|
6 165
|
6 450
|
9 396
|
12 392
|
14 156
|
15 543
|
17 244
|
17 358
|
17 893
|
19 619
|
20 721
|
21 054
|
22 450
|
22 860
|
|
| Other Equity |
3
|
156
|
251
|
226
|
151
|
647
|
1 713
|
1 207
|
1 436
|
2 312
|
2 775
|
1 200
|
2 954
|
3 306
|
3 401
|
2 839
|
3 778
|
3 818
|
3 550
|
1 920
|
2 152
|
1 159
|
1 518
|
483
|
|
| Total Equity |
5 199
N/A
|
5 921
+14%
|
7 189
+21%
|
8 145
+13%
|
9 827
+21%
|
11 768
+20%
|
10 053
-15%
|
12 423
+24%
|
13 316
+7%
|
13 232
-1%
|
11 390
-14%
|
14 501
+27%
|
11 829
-18%
|
10 738
-9%
|
10 301
-4%
|
11 435
+11%
|
11 732
+3%
|
13 978
+19%
|
15 661
+12%
|
17 641
+13%
|
18 568
+5%
|
21 299
+15%
|
22 063
+4%
|
25 622
+16%
|
|
| Total Liabilities & Equity |
11 731
N/A
|
16 183
+38%
|
17 544
+8%
|
19 700
+12%
|
22 376
+14%
|
25 733
+15%
|
28 373
+10%
|
31 077
+10%
|
32 545
+5%
|
34 883
+7%
|
34 309
-2%
|
35 494
+3%
|
35 337
0%
|
31 997
-9%
|
33 172
+4%
|
35 046
+6%
|
45 408
+30%
|
49 349
+9%
|
51 308
+4%
|
50 073
-2%
|
51 585
+3%
|
54 810
+6%
|
55 880
+2%
|
57 249
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
402
|
396
|
402
|
400
|
406
|
404
|
387
|
386
|
372
|
356
|
354
|
353
|
332
|
313
|
302
|
297
|
289
|
290
|
286
|
278
|
274
|
274
|
270
|
270
|
|