
SEB SA
XBER:GRB

Intrinsic Value
The intrinsic value of one
GRB
stock under the Base Case scenario is
165.55
EUR.
Compared to the current market price of 65.8 EUR,
SEB SA
is
Undervalued by 60%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
SEB SA
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
SEB SA
Balance Sheet Decomposition
SEB SA
Current Assets | 3.8B |
Cash & Short-Term Investments | 693.8m |
Receivables | 1.1B |
Other Current Assets | 2.1B |
Non-Current Assets | 5.3B |
Long-Term Investments | 252.3m |
PP&E | 1.3B |
Intangibles | 3.3B |
Other Non-Current Assets | 448.8m |
Free Cash Flow Analysis
SEB SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
SEB SA
Revenue
|
8.3B
EUR
|
Cost of Revenue
|
-4.9B
EUR
|
Gross Profit
|
3.4B
EUR
|
Operating Expenses
|
-2.9B
EUR
|
Operating Income
|
453.5m
EUR
|
Other Expenses
|
-320.8m
EUR
|
Net Income
|
132.7m
EUR
|
GRB Profitability Score
Profitability Due Diligence
SEB SA's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
SEB SA's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
GRB Solvency Score
Solvency Due Diligence
SEB SA's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Score
SEB SA's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GRB Price Targets Summary
SEB SA
According to Wall Street analysts, the average 1-year price target for
GRB
is 114.93 EUR
with a low forecast of 77.71 EUR and a high forecast of 199.34 EUR.
Dividends
Current shareholder yield for SK is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GRB
stock under the Base Case scenario is
165.55
EUR.
Compared to the current market price of 65.8 EUR,
SEB SA
is
Undervalued by 60%.