SEB SA
XBER:GRB

Watchlist Manager
SEB SA Logo
SEB SA
XBER:GRB
Watchlist
Price: 49.58 EUR 1.1% Market Closed
Market Cap: 4.1B EUR

Relative Value

The Relative Value of one GRB stock under the Base Case scenario is 134.13 EUR. Compared to the current market price of 49.58 EUR, SEB SA is Undervalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRB Relative Value
Base Case
134.13 EUR
Undervaluation 63%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
64
Median 3Y
0.6
Median 5Y
0.7
Industry
1.1
Forward
0.3
vs History
23
vs Industry
26
Median 3Y
17.2
Median 5Y
16.3
Industry
17.8
Forward
10.1
vs History
74
vs Industry
41
Median 3Y
7.8
Median 5Y
8.5
Industry
11.6
vs History
15
vs Industry
40
Median 3Y
9.1
Median 5Y
9.1
Industry
15.6
vs History
93
vs Industry
43
Median 3Y
1.7
Median 5Y
1.8
Industry
1.5
vs History
93
vs Industry
64
Median 3Y
0.8
Median 5Y
0.9
Industry
1.2
Forward
0.6
vs History
93
vs Industry
64
Median 3Y
2
Median 5Y
2.2
Industry
4
vs History
65
vs Industry
50
Median 3Y
7.1
Median 5Y
7.3
Industry
10.4
Forward
5.8
vs History
34
vs Industry
42
Median 3Y
10.6
Median 5Y
10.7
Industry
13.5
Forward
9.2
vs History
31
vs Industry
39
Median 3Y
10.7
Median 5Y
10.9
Industry
12.5
vs History
15
vs Industry
26
Median 3Y
17.7
Median 5Y
13.5
Industry
15.7
vs History
93
vs Industry
57
Median 3Y
1
Median 5Y
1
Industry
1.2

Multiples Across Competitors

GRB Competitors Multiples
SEB SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
SEB SA
XBER:GRB
2.7B EUR 0.3 20.4 6.7 11
JP
Fujitsu General Ltd
TSE:6755
4 282 616.6T JPY 12 107 466 -3 733 754 630.9 214 699 781.2 414 821 439
CN
Midea Group Co Ltd
SZSE:000333
599.1B CNY 1.3 13.4 10.6 10.6
CN
Haier Smart Home Co Ltd
SSE:600690
244.8B CNY 0.8 11.7 11.3 11.3
CN
Gree Electric Appliances Inc of Zhuhai
SZSE:000651
225.3B CNY 1.2 7.1 3.9 3.9
US
Sharkninja Inc
NYSE:SN
16.1B USD 2.6 28 18 21.1
IN
LG Electronics India Ltd
NSE:LGEINDIA
1T INR 8.1 111.5 66.6 89.4
CN
Ecovacs Robotics Co Ltd
SSE:603486
46.7B CNY 2.4 29 31.1 31.1
IT
De' Longhi SpA
MIL:DLG
5.4B EUR 1 12.1 6.4 7.6
CN
Hangzhou Greatstar Industrial Co Ltd
SZSE:002444
40.6B CNY 2.7 16.1 17 17
CN
Beijing Roborock Technology Co Ltd
SSE:688169
39.4B CNY 2.3 25.5 33.8 33.8