InspireMD Inc
XBER:II2

Watchlist Manager
InspireMD Inc Logo
InspireMD Inc
XBER:II2
Watchlist
Price: 5.843 EUR -2.42% Market Closed
Market Cap: €47.2m

Relative Value

II2 price has not been updated for more than 7 years. This may indicate that the stock has been delisted.
II2 doesn't have a meaningful market cap.

The Relative Value of one II2 stock under the Base Case scenario is 10.797 EUR. Compared to the current market price of 5.843 EUR, InspireMD Inc is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

II2 Relative Value
Base Case
10.797 EUR
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

II2 Competitors Multiples
InspireMD Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
InspireMD Inc
XBER:II2
71.3m EUR 9.2 -1.5 -0.2 -0.2
JP
Hoya Corp
TSE:7741
9.5T JPY 10.4 38 27.5 33
US
Medline Inc
NASDAQ:MDLN
58.6B USD 0 0 0 0
CH
Alcon AG
SIX:ALC
30B CHF 3.8 37.3 15.4 30
DK
Coloplast A/S
CSE:COLO B
110.7B DKK 3.9 27.1 14.1 16.9
US
Align Technology Inc
NASDAQ:ALGN
13.3B USD 3.3 32.5 17.3 22.4
UK
ConvaTec Group PLC
LSE:CTEC
4.7B GBP 2.7 29.9 13.2 21.5
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
41.4B CNY 9 24.9 22.4 22.4
CA
Bausch + Lomb Corp
NYSE:BLCO
6B USD 1.2 -19.7 19.6 92.4
CH
Ypsomed Holding AG
SIX:YPSN
4.1B CHF 5.2 21 13.7 18.5
KR
HLB Inc
KOSDAQ:028300
6.7T KRW 83 -30.5 -70.6 -66.8
P/E Multiple
Earnings Growth PEG
IL
InspireMD Inc
XBER:II2
Average P/E: 30.1
Negative Multiple: -1.5
N/A N/A
JP
Hoya Corp
TSE:7741
38
13%
2.9
US
M
Medline Inc
NASDAQ:MDLN
Not Available
22%
N/A
CH
Alcon AG
SIX:ALC
37.3
25%
1.5
DK
Coloplast A/S
CSE:COLO B
27.1
22%
1.2
US
Align Technology Inc
NASDAQ:ALGN
32.5
34%
1
UK
ConvaTec Group PLC
LSE:CTEC
29.9
33%
0.9
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
24.9
9%
2.8
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -19.7 N/A N/A
CH
Ypsomed Holding AG
SIX:YPSN
21
32%
0.7
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -30.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
InspireMD Inc
XBER:II2
Average EV/EBITDA: 17.9
Negative Multiple: -0.2
N/A N/A
JP
Hoya Corp
TSE:7741
27.5
11%
2.5
US
M
Medline Inc
NASDAQ:MDLN
Not Available
6%
N/A
CH
Alcon AG
SIX:ALC
15.4
8%
1.9
DK
Coloplast A/S
CSE:COLO B
14.1
8%
1.8
US
Align Technology Inc
NASDAQ:ALGN
17.3
19%
0.9
UK
ConvaTec Group PLC
LSE:CTEC
13.2
10%
1.3
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
22.4
15%
1.5
CA
Bausch + Lomb Corp
NYSE:BLCO
19.6
21%
0.9
CH
Ypsomed Holding AG
SIX:YPSN
13.7
21%
0.7
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -70.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
InspireMD Inc
XBER:II2
Average EV/EBIT: 32.1
Negative Multiple: -0.2
N/A N/A
JP
Hoya Corp
TSE:7741
33
N/A N/A
US
M
Medline Inc
NASDAQ:MDLN
Not Available
14%
N/A
CH
Alcon AG
SIX:ALC
30
23%
1.3
DK
Coloplast A/S
CSE:COLO B
16.9
8%
2.1
US
Align Technology Inc
NASDAQ:ALGN
22.4
N/A N/A
UK
ConvaTec Group PLC
LSE:CTEC
21.5
22%
1
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
22.4
11%
2
CA
Bausch + Lomb Corp
NYSE:BLCO
92.4
60%
1.5
CH
Ypsomed Holding AG
SIX:YPSN
18.5
29%
0.6
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -66.8 N/A N/A