I

IDT International Ltd
XBER:IIN

Watchlist Manager
IDT International Ltd
XBER:IIN
Watchlist
Price: 0.001 EUR
Market Cap: 9.2m EUR

Relative Value

IIN doesn't have a meaningful market cap.

The Relative Value of one IIN stock under the Base Case scenario is 0.0005 EUR. Compared to the current market price of 0.001 EUR, IDT International Ltd is Overvalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IIN Relative Value
Base Case
0.0005 EUR
Overvaluation 53%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
23
Median 3Y
264.6
Median 5Y
138
Industry
1
vs History
4
vs Industry
Median 3Y
-23.8
Median 5Y
-44.5
Industry
16.5
vs History
4
vs Industry
1
Median 3Y
1.5
Median 5Y
-99.9
Industry
11.5
vs History
4
vs Industry
1
Median 3Y
112.5
Median 5Y
-83.3
Industry
16.8
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
-8.6
Industry
1.5
vs History
84
vs Industry
8
Median 3Y
277.3
Median 5Y
198.7
Industry
1.2
vs History
65
vs Industry
7
Median 3Y
15.1
Median 5Y
113.2
Industry
3.8
vs History
14
vs Industry
5
Median 3Y
-22.8
Median 5Y
-50.6
Industry
9.6
vs History
14
vs Industry
7
Median 3Y
-22.8
Median 5Y
-47
Industry
12.7
vs History
4
vs Industry
0
Median 3Y
7.7
Median 5Y
-106.5
Industry
12.3
vs History
4
vs Industry
0
Median 3Y
7.7
Median 5Y
-106.3
Industry
14.6
vs History
vs Industry
0
Median 3Y
-11.1
Median 5Y
102.3
Industry
1.2

Multiples Across Competitors

IIN Competitors Multiples
IDT International Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
IDT International Ltd
XBER:IIN
736.7m EUR 4.3 6.4 37.1 37.1
JP
Sony Group Corp
TSE:6758
22.8T JPY 1.8 20 9 16.4
CH
Garmin Ltd
NYSE:GRMN
39.5B USD 6.1 26.9 20.3 22.6
JP
Panasonic Holdings Corp
TSE:6752
3.8T JPY 0.5 10.5 5.2 10.4
CN
TCL Technology Group Corp
SZSE:000100
81.1B CNY 0.5 34.7 -153.7 -153.7
IN
Dixon Technologies (India) Ltd
NSE:DIXON
884.9B INR 2.3 80.7 57.9 71.2
KR
LG Electronics Inc
KRX:066570
13T KRW 0.1 11.1 2.2 3.8
CN
Sichuan Changhong Electric Co Ltd
SSE:600839
46.1B CNY 0.4 52.8 33.7 33.7
CN
Hisense Visual Technology Co Ltd
SSE:600060
30.6B CNY 0.5 13.1 9.4 9.4
JP
Nikon Corp
TSE:7731
473.8B JPY 0.7 77.4 9.2 177.2
CN
TCL Electronics Holdings Ltd
HKEX:1070
25.4B HKD 0.2 13.8 5.2 8.5