ILL Relative Valuation - Ilkka Yhtyma Oyj

Watchlist Manager

Watchlist

Price: 3.83 EUR

Market Cap: €146.6m

Relative Value

The Relative Value of one ILL stock under the Base Case scenario is hidden EUR. Compared to the current market price of 3.83 EUR, Ilkka Yhtyma Oyj is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

ILL Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FI	I	Ilkka Yhtyma Oyj XBER:ILL	146.6m EUR	3.9	12.6	-110.6	-110.6
US		News Corp NASDAQ:NWSA	13.6B USD	1.6	11.8	9.1	13.3
US		New York Times Co NYSE:NYT	13B USD	4.6	37.7	22.4	26.5
UK		Pearson PLC LSE:PSON	6.4B GBP	1.8	19.2	10.4	14.7
NO		Schibsted ASA OSE:SCHA	78B NOK	9.4	6	22.1	79.6
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	4.7B ZAR	0.7	8	3.5	3.5
DE		Springer Nature AG & Co KgaA XETRA:SPG	3.5B EUR	1.9	21.5	6.9	11.5
CN		China Literature Ltd HKEX:772	30B HKD	3.7	193.9	-32.1	-32.1
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	25.3B CNY	1.9	12.9	15.9	15.9
CN		People.cn Co Ltd SSE:603000	22.4B CNY	11	120.2	117.8	117.8
UK		Daily Mail and General Trust P L C LSE:DMGT	2.3B GBP	0	0	-0.2	-0.4

				Revenue Growth	P/S to Growth
FI	I	Ilkka Yhtyma Oyj XBER:ILL	Average P/S: 3.7 3.9	5%	0.8
US		News Corp NASDAQ:NWSA	1.6	4%	0.4
US		New York Times Co NYSE:NYT	4.6	8%	0.6
UK		Pearson PLC LSE:PSON	1.8	5%	0.4
NO		Schibsted ASA OSE:SCHA	9.4	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	0.7	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	1.9	4%	0.5
CN		China Literature Ltd HKEX:772	3.7	1%	3.7
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	1.9	1%	1.9
CN		People.cn Co Ltd SSE:603000	11	N/A	N/A
UK		Daily Mail and General Trust P L C LSE:DMGT	0	N/A	N/A

				Earnings Growth	PEG
FI	I	Ilkka Yhtyma Oyj XBER:ILL	Average P/E: 40.4 12.6	-5%	N/A
US		News Corp NASDAQ:NWSA	11.8	-14%	N/A
US		New York Times Co NYSE:NYT	37.7	14%	2.7
UK		Pearson PLC LSE:PSON	19.2	18%	1.1
NO		Schibsted ASA OSE:SCHA	6	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	8	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	21.5	72%	0.3
CN		China Literature Ltd HKEX:772	193.9	N/A	N/A
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	12.9	11%	1.2
CN		People.cn Co Ltd SSE:603000	120.2	N/A	N/A
UK		Daily Mail and General Trust P L C LSE:DMGT	0	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
FI	I	Ilkka Yhtyma Oyj XBER:ILL	Average EV/EBITDA: 26 Negative Multiple: -110.6	N/A	N/A
US		News Corp NASDAQ:NWSA	9.1	10%	0.9
US		New York Times Co NYSE:NYT	22.4	13%	1.7
UK		Pearson PLC LSE:PSON	10.4	11%	0.9
NO		Schibsted ASA OSE:SCHA	22.1	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	3.5	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	6.9	4%	1.7
CN		China Literature Ltd HKEX:772	Negative Multiple: -32.1	21%	N/A
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	15.9	17%	0.9
CN		People.cn Co Ltd SSE:603000	117.8	N/A	N/A
UK		Daily Mail and General Trust P L C LSE:DMGT	Negative Multiple: -0.2	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
FI	I	Ilkka Yhtyma Oyj XBER:ILL	Average EV/EBIT: 35.3 Negative Multiple: -110.6	N/A	N/A
US		News Corp NASDAQ:NWSA	13.3	12%	1.1
US		New York Times Co NYSE:NYT	26.5	17%	1.6
UK		Pearson PLC LSE:PSON	14.7	N/A	N/A
NO		Schibsted ASA OSE:SCHA	79.6	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	3.5	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	11.5	11%	1
CN		China Literature Ltd HKEX:772	Negative Multiple: -32.1	30%	N/A
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	15.9	N/A	N/A
CN		People.cn Co Ltd SSE:603000	117.8	N/A	N/A
UK		Daily Mail and General Trust P L C LSE:DMGT	Negative Multiple: -0.4	N/A	N/A

Ilkka Yhtyma Oyj
XBER:ILL

Relative Value

Valuation Multiples

Multiples Across Competitors

ILL Competitors Multiples
Ilkka Yhtyma Oyj Competitors

See Also

Company

Help

Tools

Stocks

Ilkka Yhtyma Oyj XBER:ILL

Relative Value

Valuation Multiples

Multiples Across Competitors

ILL Competitors Multiples Ilkka Yhtyma Oyj Competitors

See Also

Company

Help

Tools

Stocks

Ilkka Yhtyma Oyj
XBER:ILL

ILL Competitors Multiples
Ilkka Yhtyma Oyj Competitors