I
IGE + XAO SA
XBER:IXA
IGE + XAO SA
XBER:IXA
Price:
226
EUR
7.62%
Market Closed
Market Cap:
€293.8m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
I
|
IGE + XAO SA
XBER:IXA
|
FR |
|
T
|
tripla Co Ltd
TSE:5136
|
JP |
Income Statement
Earnings Waterfall
IGE + XAO SA
IGE + XAO SA
Income Statement
IGE + XAO SA
IGE + XAO SA
Currency: EUR
| Jul-2004 | Jan-2005 | Jul-2005 | Jan-2006 | Jul-2006 | Jan-2007 | Jul-2007 | Jan-2008 | Jul-2008 | Jan-2009 | Jul-2009 | Jan-2010 | Jul-2010 | Jan-2011 | Jul-2011 | Jan-2012 | Jul-2012 | Jan-2013 | Jul-2013 | Jan-2014 | Jul-2014 | Jan-2015 | Jul-2015 | Jan-2016 | Jul-2016 | Jan-2017 | Jul-2017 | Jan-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||
| Revenue |
18
N/A
|
18
+5%
|
19
+5%
|
20
+1%
|
20
+3%
|
20
+2%
|
21
+2%
|
21
+3%
|
22
+4%
|
23
+3%
|
22
-3%
|
22
-3%
|
22
+1%
|
22
+2%
|
23
+4%
|
24
+2%
|
24
+2%
|
24
+1%
|
25
+1%
|
25
+3%
|
26
+4%
|
27
+2%
|
27
+2%
|
28
+1%
|
28
+2%
|
29
+1%
|
29
+3%
|
31
+4%
|
17
-44%
|
34
+97%
|
33
-4%
|
33
+0%
|
35
+6%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(3)
|
(7)
|
(7)
|
(6)
|
(6)
|
|
| Gross Profit |
12
N/A
|
13
+7%
|
14
+8%
|
14
+2%
|
15
+7%
|
15
+3%
|
15
-1%
|
16
+3%
|
16
+4%
|
17
+4%
|
17
-2%
|
17
0%
|
17
+3%
|
18
+2%
|
18
+4%
|
19
+3%
|
19
+1%
|
19
+1%
|
19
+1%
|
20
+4%
|
20
+3%
|
21
+1%
|
21
+3%
|
21
+1%
|
22
+2%
|
22
+1%
|
23
+3%
|
24
+4%
|
14
-41%
|
27
+95%
|
26
-4%
|
27
+4%
|
29
+6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||
| Operating Expenses |
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(43)
|
(43)
|
(15)
|
(15)
|
(15)
|
(15)
|
(9)
|
(17)
|
(17)
|
(17)
|
(18)
|
|
| Selling, General & Administrative |
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(8)
|
(17)
|
(16)
|
(15)
|
(16)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
(27)
|
(27)
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
|
| Operating Income |
2
N/A
|
2
+5%
|
3
+5%
|
2
-3%
|
3
+25%
|
3
+6%
|
3
-2%
|
3
+4%
|
3
+1%
|
4
+6%
|
3
-8%
|
3
+4%
|
4
+11%
|
4
+14%
|
5
+11%
|
5
+5%
|
5
+4%
|
6
+3%
|
6
+7%
|
7
+14%
|
7
+3%
|
6
-7%
|
(22)
N/A
|
(21)
+1%
|
7
N/A
|
7
N/A
|
8
+8%
|
9
+8%
|
5
-39%
|
10
+86%
|
9
-10%
|
11
+20%
|
11
+6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
0
|
28
|
28
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
2
N/A
|
2
-4%
|
3
+8%
|
3
+9%
|
3
+10%
|
3
+10%
|
4
+6%
|
4
+21%
|
4
-2%
|
4
-7%
|
4
-4%
|
4
-2%
|
4
+8%
|
5
+15%
|
5
+11%
|
5
+8%
|
6
+5%
|
6
+2%
|
6
+6%
|
7
+7%
|
7
+4%
|
7
+1%
|
7
+4%
|
8
+3%
|
8
+3%
|
8
+1%
|
8
+6%
|
9
+6%
|
5
-40%
|
10
+85%
|
9
-9%
|
11
+20%
|
11
+6%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(3)
|
(2)
|
(3)
|
(3)
|
|
| Income from Continuing Operations |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
6
|
6
|
5
|
6
|
6
|
4
|
7
|
7
|
8
|
8
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Net Income (Common) |
1
N/A
|
1
+3%
|
2
+9%
|
2
+14%
|
2
+12%
|
2
+8%
|
2
+8%
|
3
+30%
|
3
+5%
|
3
-9%
|
3
-9%
|
3
-2%
|
3
+12%
|
3
+16%
|
4
+3%
|
4
+9%
|
4
+9%
|
4
N/A
|
5
+7%
|
5
+7%
|
5
+3%
|
5
+2%
|
5
+3%
|
5
+4%
|
5
N/A
|
5
-1%
|
6
+7%
|
6
+5%
|
4
-38%
|
7
+84%
|
6
-7%
|
8
+24%
|
8
+6%
|
|
| EPS (Diluted) |
0.84
N/A
|
0.87
+4%
|
0.9
+3%
|
1.1
+22%
|
1.25
+14%
|
1.34
+7%
|
1.44
+7%
|
1.9
+32%
|
2.01
+6%
|
1.86
-7%
|
1.78
-4%
|
1.71
-4%
|
1.9
+11%
|
2.22
+17%
|
2.31
+4%
|
2.64
+14%
|
3.14
+19%
|
3.01
-4%
|
3.24
+8%
|
3.43
+6%
|
3.57
+4%
|
3.63
+2%
|
3.73
+3%
|
3.87
+4%
|
3.87
N/A
|
4.01
+4%
|
4.41
+10%
|
4.68
+6%
|
2.88
-38%
|
5.08
+76%
|
4.94
-3%
|
6.11
+24%
|
6.49
+6%
|
|
Switch to:
Switch to:
See Also
Discover More
