init innovation in traffic systems SE
XBER:IXX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
init innovation in traffic systems SE
XBER:IXX
|
DE |
|
X
|
XP Chemistries AB
STO:XPC
|
SE |
|
Guocheng Mining Co Ltd
SZSE:000688
|
CN |
Balance Sheet
Balance Sheet Decomposition
init innovation in traffic systems SE
init innovation in traffic systems SE
Balance Sheet
init innovation in traffic systems SE
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4
|
2
|
2
|
2
|
10
|
7
|
4
|
7
|
9
|
18
|
24
|
20
|
25
|
9
|
14
|
24
|
20
|
21
|
26
|
32
|
28
|
40
|
27
|
24
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
18
|
16
|
24
|
26
|
28
|
40
|
27
|
24
|
|
| Cash Equivalents |
4
|
2
|
2
|
2
|
10
|
7
|
4
|
7
|
9
|
18
|
24
|
20
|
25
|
9
|
14
|
3
|
2
|
4
|
2
|
6
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
3
|
4
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
7
|
10
|
12
|
15
|
10
|
14
|
20
|
27
|
32
|
35
|
50
|
45
|
50
|
64
|
64
|
67
|
66
|
56
|
68
|
63
|
58
|
53
|
68
|
92
|
|
| Accounts Receivables |
7
|
10
|
12
|
15
|
10
|
8
|
5
|
10
|
16
|
15
|
29
|
44
|
49
|
63
|
63
|
64
|
62
|
52
|
65
|
61
|
54
|
50
|
65
|
88
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
6
|
15
|
17
|
16
|
19
|
21
|
1
|
1
|
1
|
1
|
3
|
4
|
4
|
3
|
2
|
4
|
3
|
3
|
4
|
|
| Inventory |
4
|
5
|
3
|
3
|
3
|
4
|
6
|
8
|
15
|
15
|
15
|
15
|
13
|
20
|
23
|
27
|
26
|
28
|
28
|
33
|
34
|
42
|
49
|
57
|
|
| Other Current Assets |
2
|
2
|
2
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
5
|
|
| Total Current Assets |
19
|
23
|
22
|
22
|
24
|
27
|
31
|
43
|
57
|
71
|
90
|
83
|
90
|
94
|
102
|
120
|
113
|
106
|
124
|
130
|
123
|
138
|
148
|
178
|
|
| PP&E Net |
2
|
2
|
2
|
1
|
1
|
1
|
4
|
5
|
5
|
5
|
6
|
7
|
10
|
15
|
21
|
32
|
36
|
36
|
51
|
57
|
56
|
65
|
64
|
71
|
|
| PP&E Gross |
2
|
2
|
2
|
1
|
1
|
1
|
4
|
5
|
5
|
5
|
6
|
7
|
10
|
15
|
21
|
32
|
36
|
36
|
51
|
57
|
56
|
65
|
64
|
71
|
|
| Accumulated Depreciation |
4
|
4
|
5
|
4
|
4
|
4
|
4
|
5
|
6
|
6
|
7
|
7
|
6
|
8
|
9
|
10
|
10
|
12
|
15
|
22
|
28
|
34
|
26
|
30
|
|
| Intangible Assets |
4
|
5
|
6
|
5
|
4
|
4
|
4
|
4
|
3
|
2
|
4
|
4
|
3
|
2
|
2
|
10
|
10
|
10
|
9
|
19
|
17
|
20
|
25
|
44
|
|
| Goodwill |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
4
|
4
|
4
|
4
|
4
|
9
|
9
|
9
|
9
|
12
|
12
|
12
|
12
|
13
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
10
|
8
|
8
|
9
|
7
|
5
|
3
|
2
|
2
|
3
|
3
|
3
|
3
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
1
|
2
|
1
|
2
|
3
|
2
|
2
|
4
|
3
|
3
|
5
|
8
|
8
|
5
|
5
|
6
|
6
|
7
|
8
|
8
|
4
|
|
| Other Assets |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
4
|
4
|
4
|
4
|
4
|
9
|
9
|
9
|
9
|
12
|
12
|
12
|
12
|
13
|
|
| Total Assets |
28
N/A
|
33
+18%
|
33
+0%
|
32
-2%
|
34
+6%
|
37
+8%
|
45
+21%
|
58
+30%
|
72
+23%
|
84
+18%
|
110
+30%
|
111
+1%
|
118
+7%
|
129
+9%
|
145
+13%
|
185
+28%
|
177
-4%
|
168
-5%
|
200
+19%
|
227
+13%
|
217
-4%
|
246
+13%
|
260
+6%
|
313
+20%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3
|
4
|
4
|
5
|
5
|
6
|
4
|
8
|
12
|
9
|
17
|
11
|
14
|
14
|
15
|
25
|
18
|
9
|
9
|
8
|
7
|
10
|
12
|
14
|
|
| Accrued Liabilities |
1
|
1
|
1
|
2
|
2
|
1
|
2
|
8
|
4
|
6
|
7
|
7
|
1
|
6
|
5
|
8
|
8
|
8
|
10
|
10
|
10
|
14
|
15
|
16
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
2
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
2
|
1
|
13
|
20
|
25
|
18
|
18
|
17
|
17
|
22
|
23
|
44
|
|
| Other Current Liabilities |
5
|
7
|
6
|
5
|
5
|
4
|
5
|
4
|
8
|
15
|
19
|
20
|
18
|
18
|
21
|
25
|
18
|
22
|
41
|
39
|
33
|
28
|
28
|
33
|
|
| Total Current Liabilities |
9
|
13
|
13
|
14
|
12
|
12
|
13
|
21
|
26
|
30
|
43
|
38
|
36
|
38
|
54
|
77
|
68
|
58
|
78
|
74
|
67
|
74
|
78
|
108
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
4
|
9
|
8
|
7
|
16
|
18
|
17
|
22
|
34
|
28
|
41
|
46
|
54
|
|
| Deferred Income Tax |
1
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
4
|
5
|
6
|
5
|
4
|
2
|
3
|
3
|
6
|
5
|
5
|
6
|
7
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
5
|
7
|
6
|
9
|
8
|
12
|
15
|
15
|
12
|
22
|
14
|
10
|
9
|
10
|
|
| Total Liabilities |
12
N/A
|
15
+34%
|
16
+1%
|
16
+4%
|
16
-2%
|
16
-1%
|
18
+15%
|
27
+47%
|
33
+24%
|
38
+16%
|
53
+40%
|
53
-1%
|
56
+7%
|
61
+9%
|
74
+21%
|
109
+47%
|
104
-5%
|
93
-10%
|
115
+24%
|
136
+19%
|
114
-16%
|
129
+13%
|
140
+8%
|
179
+27%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|
| Retained Earnings |
3
|
5
|
5
|
4
|
6
|
9
|
14
|
18
|
25
|
32
|
43
|
45
|
49
|
53
|
52
|
58
|
60
|
60
|
74
|
80
|
87
|
98
|
106
|
116
|
|
| Additional Paid In Capital |
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
6
|
7
|
8
|
7
|
7
|
8
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
4
|
5
|
4
|
|
| Other Equity |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
3
|
3
|
1
|
0
|
4
|
4
|
0
|
5
|
3
|
5
|
|
| Total Equity |
16
N/A
|
17
+7%
|
17
-1%
|
16
-7%
|
18
+14%
|
21
+15%
|
27
+26%
|
31
+18%
|
39
+24%
|
46
+20%
|
57
+22%
|
58
+2%
|
62
+7%
|
68
+9%
|
71
+5%
|
76
+7%
|
73
-4%
|
76
+3%
|
85
+13%
|
90
+6%
|
102
+13%
|
116
+14%
|
120
+3%
|
134
+12%
|
|
| Total Liabilities & Equity |
28
N/A
|
33
+18%
|
33
+0%
|
32
-2%
|
34
+6%
|
37
+8%
|
45
+21%
|
58
+30%
|
72
+23%
|
84
+18%
|
110
+30%
|
111
+1%
|
118
+7%
|
129
+9%
|
145
+13%
|
185
+28%
|
177
-4%
|
168
-5%
|
200
+19%
|
227
+13%
|
217
-4%
|
246
+13%
|
260
+6%
|
313
+20%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
10
|
9
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|