init innovation in traffic systems SE
XBER:IXX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
init innovation in traffic systems SE
XBER:IXX
|
DE |
|
D
|
Defence Therapeutics Inc
CNSX:DTC
|
CA |
Cash Flow Statement
Cash Flow Statement
init innovation in traffic systems SE
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
2
|
2
|
2
|
1
|
2
|
2
|
1
|
0
|
(0)
|
(3)
|
(2)
|
(1)
|
1
|
3
|
3
|
3
|
3
|
3
|
4
|
3
|
3
|
3
|
4
|
5
|
4
|
5
|
3
|
6
|
8
|
8
|
10
|
8
|
9
|
10
|
10
|
10
|
10
|
11
|
11
|
15
|
15
|
15
|
14
|
11
|
10
|
9
|
9
|
12
|
12
|
14
|
14
|
12
|
13
|
10
|
9
|
8
|
7
|
6
|
9
|
9
|
8
|
9
|
6
|
4
|
4
|
3
|
3
|
2
|
3
|
7
|
7
|
11
|
13
|
10
|
13
|
15
|
15
|
16
|
14
|
12
|
11
|
9
|
12
|
17
|
14
|
16
|
15
|
15
|
19
|
18
|
18
|
15
|
14
|
14
|
16
|
|
| Depreciation & Amortization |
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
6
|
6
|
7
|
7
|
8
|
9
|
9
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
11
|
11
|
11
|
11
|
11
|
12
|
13
|
14
|
15
|
16
|
17
|
|
| Change in Deffered Taxes |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
(1)
|
(0)
|
0
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
1
|
1
|
2
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
(2)
|
(0)
|
(1)
|
(1)
|
2
|
2
|
2
|
1
|
1
|
2
|
4
|
5
|
4
|
4
|
2
|
1
|
5
|
4
|
3
|
2
|
(1)
|
(0)
|
1
|
2
|
1
|
1
|
0
|
1
|
4
|
3
|
6
|
6
|
3
|
2
|
(4)
|
(3)
|
(7)
|
(9)
|
(5)
|
(4)
|
(1)
|
3
|
(1)
|
(1)
|
0
|
2
|
6
|
6
|
6
|
1
|
1
|
1
|
2
|
4
|
1
|
1
|
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(1)
|
2
|
(1)
|
0
|
(0)
|
(1)
|
3
|
1
|
2
|
(1)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
2
|
0
|
0
|
|
| Change in Working Capital |
(3)
|
(1)
|
(4)
|
(2)
|
(6)
|
(8)
|
(3)
|
(1)
|
1
|
6
|
0
|
(0)
|
0
|
(2)
|
0
|
5
|
4
|
1
|
(0)
|
(6)
|
(7)
|
(7)
|
(9)
|
(9)
|
(9)
|
(4)
|
(1)
|
(2)
|
(4)
|
(6)
|
(11)
|
(7)
|
(6)
|
(7)
|
(3)
|
(2)
|
5
|
3
|
5
|
(4)
|
(8)
|
(7)
|
(6)
|
(2)
|
(5)
|
(6)
|
(3)
|
(4)
|
(4)
|
(7)
|
(16)
|
(18)
|
(19)
|
(18)
|
(13)
|
(1)
|
0
|
4
|
8
|
9
|
3
|
(1)
|
(10)
|
(9)
|
(1)
|
7
|
6
|
4
|
(1)
|
(3)
|
11
|
1
|
4
|
9
|
(5)
|
(3)
|
4
|
(8)
|
(7)
|
(3)
|
(10)
|
(8)
|
1
|
2
|
5
|
(5)
|
(16)
|
(17)
|
(19)
|
(16)
|
(10)
|
(21)
|
(11)
|
4
|
3
|
|
| Cash from Operating Activities |
2
N/A
|
1
-33%
|
1
-34%
|
1
+51%
|
(1)
N/A
|
(3)
-114%
|
0
N/A
|
1
+221%
|
1
N/A
|
4
+243%
|
0
-95%
|
2
+979%
|
5
+154%
|
6
+16%
|
7
+23%
|
10
+37%
|
9
-8%
|
6
-31%
|
6
-3%
|
(1)
N/A
|
(2)
-49%
|
(3)
-70%
|
(5)
-68%
|
(3)
+44%
|
(4)
-52%
|
1
N/A
|
5
+241%
|
7
+49%
|
7
+2%
|
4
-43%
|
2
-51%
|
6
+174%
|
9
+68%
|
11
+13%
|
14
+30%
|
15
+6%
|
20
+35%
|
18
-8%
|
23
+28%
|
17
-24%
|
13
-26%
|
13
+1%
|
10
-21%
|
11
+10%
|
8
-28%
|
7
-15%
|
9
+32%
|
11
+26%
|
11
-6%
|
11
-1%
|
4
-61%
|
1
-88%
|
3
+561%
|
1
-66%
|
3
+173%
|
11
+275%
|
7
-39%
|
11
+51%
|
14
+33%
|
13
-6%
|
11
-15%
|
7
-33%
|
(1)
N/A
|
2
N/A
|
6
+206%
|
12
+96%
|
13
+6%
|
13
-2%
|
14
+6%
|
16
+19%
|
30
+86%
|
21
-30%
|
26
+22%
|
28
+7%
|
18
-36%
|
24
+38%
|
29
+20%
|
19
-37%
|
15
-19%
|
16
+6%
|
6
-63%
|
6
-3%
|
18
+223%
|
24
+33%
|
27
+9%
|
20
-26%
|
11
-44%
|
8
-29%
|
12
+49%
|
15
+24%
|
20
+35%
|
11
-46%
|
19
+74%
|
36
+91%
|
36
+0%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(5)
|
(5)
|
(5)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(5)
|
(3)
|
(4)
|
(5)
|
(4)
|
(5)
|
(4)
|
(6)
|
(7)
|
(7)
|
(9)
|
(9)
|
(9)
|
(9)
|
(7)
|
(7)
|
(7)
|
(8)
|
(10)
|
(12)
|
(11)
|
(10)
|
(7)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(5)
|
(4)
|
(4)
|
(3)
|
(5)
|
(8)
|
(10)
|
(12)
|
(11)
|
(10)
|
(13)
|
(13)
|
(16)
|
(18)
|
(18)
|
(20)
|
(20)
|
(20)
|
|
| Other Items |
(4)
|
(5)
|
(5)
|
(1)
|
1
|
2
|
3
|
2
|
2
|
2
|
1
|
0
|
(1)
|
0
|
0
|
1
|
1
|
(0)
|
(1)
|
0
|
1
|
1
|
3
|
1
|
1
|
1
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(8)
|
(6)
|
(6)
|
(6)
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(8)
|
(8)
|
(8)
|
(8)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(8)
|
(7)
|
(7)
|
(7)
|
0
|
0
|
0
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(7)
|
(6)
|
(6)
|
(6)
|
2
|
|
| Cash from Investing Activities |
(9)
N/A
|
(9)
-4%
|
(10)
-7%
|
(4)
+63%
|
(1)
+66%
|
(0)
+71%
|
0
N/A
|
(1)
N/A
|
(1)
+27%
|
(1)
-40%
|
(2)
-36%
|
(2)
-1%
|
(2)
-51%
|
(1)
+55%
|
(1)
+46%
|
(0)
+57%
|
(0)
-31%
|
(2)
-429%
|
(2)
-27%
|
(1)
+35%
|
(3)
-99%
|
(3)
+6%
|
(1)
+64%
|
(3)
-197%
|
(2)
+35%
|
(2)
+10%
|
(4)
-112%
|
(2)
+37%
|
(2)
+18%
|
(2)
+7%
|
(1)
+21%
|
(1)
-6%
|
(1)
+18%
|
(1)
-5%
|
(1)
-13%
|
(1)
-1%
|
(2)
-33%
|
(2)
-7%
|
(2)
+5%
|
(5)
-154%
|
(5)
-8%
|
(5)
+2%
|
(12)
-140%
|
(9)
+25%
|
(10)
-1%
|
(10)
-9%
|
(4)
+64%
|
(4)
-10%
|
(4)
+9%
|
(5)
-45%
|
(6)
-19%
|
(7)
-3%
|
(8)
-25%
|
(8)
+6%
|
(8)
-5%
|
(8)
-1%
|
(7)
+16%
|
(7)
+2%
|
(15)
-111%
|
(16)
-11%
|
(18)
-10%
|
(20)
-14%
|
(12)
+41%
|
(10)
+17%
|
(8)
+23%
|
(3)
+56%
|
(2)
+32%
|
(3)
-26%
|
(3)
-10%
|
(4)
-25%
|
(4)
-13%
|
(6)
-25%
|
(6)
-4%
|
(9)
-55%
|
(15)
-69%
|
(15)
+3%
|
(14)
+3%
|
(12)
+16%
|
(4)
+65%
|
(3)
+19%
|
(3)
+11%
|
(5)
-49%
|
(8)
-82%
|
(11)
-29%
|
(13)
-20%
|
(12)
+7%
|
(11)
+9%
|
(13)
-25%
|
(14)
-1%
|
(15)
-13%
|
(25)
-65%
|
(24)
+5%
|
(25)
-6%
|
(26)
-3%
|
(18)
+30%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
11
|
9
|
9
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(2)
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
(2)
|
0
|
(0)
|
(2)
|
0
|
(2)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
1
|
2
|
2
|
3
|
2
|
3
|
0
|
(0)
|
(1)
|
(3)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
3
|
3
|
3
|
4
|
(1)
|
7
|
7
|
5
|
6
|
(2)
|
1
|
11
|
12
|
11
|
10
|
12
|
19
|
16
|
16
|
10
|
5
|
8
|
1
|
(2)
|
(4)
|
(6)
|
(4)
|
(6)
|
(11)
|
(9)
|
(9)
|
(1)
|
12
|
3
|
1
|
(2)
|
(12)
|
(12)
|
(3)
|
(1)
|
(2)
|
5
|
(1)
|
12
|
10
|
3
|
13
|
(4)
|
19
|
16
|
1
|
4
|
(13)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(3)
|
(3)
|
(3)
|
0
|
(6)
|
(6)
|
(6)
|
0
|
(8)
|
(8)
|
(8)
|
0
|
(8)
|
(8)
|
(8)
|
0
|
(8)
|
(8)
|
(8)
|
0
|
(8)
|
(8)
|
(8)
|
0
|
0
|
(2)
|
(2)
|
0
|
(4)
|
(2)
|
(2)
|
0
|
(2)
|
0
|
(2)
|
0
|
1
|
(1)
|
(1)
|
0
|
(4)
|
(4)
|
(4)
|
0
|
(6)
|
(5)
|
(5)
|
0
|
(5)
|
(5)
|
(5)
|
0
|
(7)
|
(7)
|
(7)
|
0
|
(7)
|
(7)
|
(7)
|
0
|
(8)
|
(8)
|
|
| Other |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
(0)
|
(2)
|
0
|
0
|
|
| Cash from Financing Activities |
9
N/A
|
10
+5%
|
9
-6%
|
0
-96%
|
0
+7%
|
0
+9%
|
0
-49%
|
0
+96%
|
1
+71%
|
(2)
N/A
|
(0)
+99%
|
(1)
-2 300%
|
(2)
-196%
|
0
N/A
|
(2)
N/A
|
(2)
+1%
|
(1)
+51%
|
(1)
-34%
|
(1)
+39%
|
(1)
-9%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
3
+327%
|
2
-14%
|
3
+21%
|
0
-96%
|
(2)
N/A
|
(3)
-71%
|
(5)
-63%
|
(2)
+51%
|
(2)
+32%
|
(2)
-17%
|
(3)
-78%
|
(4)
-15%
|
(4)
-11%
|
(3)
+28%
|
(6)
-108%
|
(6)
+2%
|
(7)
-18%
|
(8)
-3%
|
(9)
-18%
|
(5)
+42%
|
(5)
+4%
|
(5)
-4%
|
(4)
+20%
|
(9)
-109%
|
(2)
+79%
|
(2)
+7%
|
(4)
-109%
|
(4)
-4%
|
(10)
-174%
|
(8)
+21%
|
2
N/A
|
3
+51%
|
1
-52%
|
0
-72%
|
11
+2 493%
|
15
+41%
|
12
-17%
|
14
+14%
|
5
-62%
|
3
-48%
|
5
+65%
|
(2)
N/A
|
(5)
-195%
|
(7)
-50%
|
(9)
-24%
|
(7)
+22%
|
(8)
-14%
|
(13)
-62%
|
(10)
+22%
|
(12)
-16%
|
(7)
+44%
|
6
N/A
|
(3)
N/A
|
(5)
-90%
|
(9)
-78%
|
(18)
-92%
|
(18)
+3%
|
(9)
+52%
|
(8)
+7%
|
(9)
-14%
|
(2)
+75%
|
(9)
-301%
|
3
N/A
|
0
-92%
|
(7)
N/A
|
3
N/A
|
(13)
N/A
|
11
N/A
|
8
-25%
|
(6)
N/A
|
(4)
+38%
|
(21)
-425%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
2
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
(0)
|
1
|
(0)
|
(1)
|
(1)
|
|
| Net Change in Cash |
3
N/A
|
2
-22%
|
0
-84%
|
(2)
N/A
|
(2)
-12%
|
(3)
-22%
|
1
N/A
|
0
-53%
|
1
+186%
|
1
-51%
|
(2)
N/A
|
(0)
+77%
|
1
N/A
|
5
+773%
|
5
-5%
|
8
+66%
|
8
+0%
|
3
-58%
|
3
-5%
|
(3)
N/A
|
(4)
-27%
|
(6)
-33%
|
(5)
+12%
|
(3)
+39%
|
(4)
-31%
|
2
N/A
|
1
-44%
|
3
+134%
|
3
-13%
|
(2)
N/A
|
(2)
+26%
|
3
N/A
|
6
+151%
|
6
-1%
|
9
+37%
|
9
+5%
|
15
+62%
|
9
-37%
|
15
+60%
|
5
-65%
|
0
N/A
|
(1)
N/A
|
(7)
-864%
|
(3)
+55%
|
(7)
-105%
|
(8)
-24%
|
(4)
+52%
|
5
N/A
|
5
-5%
|
1
-71%
|
(6)
N/A
|
(16)
-171%
|
(12)
+23%
|
(4)
+66%
|
(2)
+54%
|
5
N/A
|
(0)
N/A
|
14
N/A
|
14
+1%
|
10
-31%
|
8
-20%
|
(8)
N/A
|
(10)
-34%
|
(4)
+59%
|
(4)
+1%
|
4
N/A
|
3
-11%
|
1
-74%
|
4
+340%
|
4
+13%
|
13
+206%
|
6
-57%
|
8
+49%
|
12
+45%
|
8
-35%
|
6
-23%
|
10
+58%
|
(3)
N/A
|
(7)
-128%
|
(4)
+43%
|
(5)
-24%
|
(5)
-6%
|
3
N/A
|
12
+247%
|
6
-53%
|
10
+85%
|
(1)
N/A
|
(13)
-1 532%
|
0
N/A
|
(13)
N/A
|
5
N/A
|
(4)
N/A
|
(13)
-245%
|
4
N/A
|
(4)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(3)
-10%
|
(4)
-34%
|
(1)
+71%
|
(3)
-186%
|
(5)
-37%
|
(2)
+55%
|
(2)
+25%
|
(2)
-13%
|
1
N/A
|
(2)
N/A
|
0
N/A
|
4
+1 362%
|
5
+26%
|
6
+33%
|
9
+47%
|
8
-10%
|
5
-42%
|
5
-5%
|
(3)
N/A
|
(5)
-80%
|
(6)
-22%
|
(8)
-33%
|
(6)
+22%
|
(7)
-6%
|
(1)
+82%
|
2
N/A
|
4
+115%
|
5
+18%
|
2
-56%
|
0
-85%
|
4
+1 074%
|
8
+102%
|
9
+14%
|
12
+36%
|
13
+5%
|
18
+34%
|
16
-10%
|
21
+30%
|
13
-37%
|
9
-34%
|
9
+2%
|
5
-40%
|
8
+54%
|
4
-46%
|
2
-48%
|
5
+108%
|
7
+44%
|
7
-5%
|
5
-28%
|
(3)
N/A
|
(7)
-144%
|
(6)
+17%
|
(7)
-31%
|
(6)
+20%
|
3
N/A
|
0
-99%
|
4
+12 333%
|
7
+99%
|
5
-29%
|
1
-78%
|
(5)
N/A
|
(12)
-146%
|
(8)
+36%
|
(1)
+87%
|
9
N/A
|
10
+13%
|
10
-4%
|
10
+3%
|
12
+18%
|
25
+109%
|
15
-39%
|
20
+29%
|
20
+2%
|
10
-49%
|
17
+67%
|
23
+30%
|
14
-40%
|
11
-21%
|
12
+16%
|
3
-79%
|
0
-81%
|
11
+2 160%
|
14
+33%
|
15
+1%
|
9
-40%
|
1
-88%
|
(5)
N/A
|
(1)
+82%
|
(1)
+2%
|
2
N/A
|
(7)
N/A
|
(1)
+90%
|
16
N/A
|
16
+4%
|
|