Jiangxi Copper Co Ltd
XBER:JIX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
J
|
Jiangxi Copper Co Ltd
XBER:JIX
|
CN |
|
DBAPPSecurity Co Ltd
SSE:688023
|
CN |
|
Organovo Holdings Inc
NASDAQ:ONVO
|
US |
|
Hangzhou Kelin Electric Co Ltd
SSE:688611
|
CN |
Balance Sheet
Balance Sheet Decomposition
Jiangxi Copper Co Ltd
Jiangxi Copper Co Ltd
Balance Sheet
Jiangxi Copper Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
683
|
257
|
306
|
287
|
1 142
|
1 021
|
3 194
|
4 140
|
3 600
|
6 303
|
15 846
|
20 310
|
23 992
|
25 339
|
20 681
|
13 093
|
10 364
|
10 648
|
18 730
|
14 452
|
21 295
|
345
|
19 485
|
15 503
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
9
|
1
|
0
|
0
|
19 485
|
15 503
|
|
| Cash Equivalents |
683
|
257
|
306
|
287
|
1 142
|
1 021
|
3 194
|
4 140
|
3 600
|
6 303
|
15 846
|
20 310
|
23 992
|
25 339
|
20 680
|
13 093
|
10 363
|
10 647
|
18 721
|
14 451
|
21 295
|
345
|
0
|
0
|
|
| Short-Term Investments |
1
|
1
|
7
|
6
|
0
|
0
|
0
|
0
|
300
|
534
|
2 846
|
814
|
1 589
|
1 662
|
772
|
486
|
3 073
|
10 005
|
10 986
|
4 905
|
4 399
|
7 646
|
10 746
|
17 339
|
|
| Total Receivables |
271
|
292
|
457
|
596
|
503
|
3 190
|
6 434
|
5 364
|
3 293
|
6 571
|
9 537
|
11 179
|
16 961
|
21 835
|
19 404
|
20 607
|
20 713
|
15 020
|
13 081
|
11 817
|
14 254
|
14 368
|
13 880
|
17 493
|
|
| Accounts Receivables |
178
|
152
|
254
|
213
|
206
|
896
|
1 952
|
1 356
|
1 729
|
2 355
|
5 365
|
4 077
|
8 254
|
9 521
|
11 033
|
13 543
|
9 604
|
5 728
|
4 930
|
4 373
|
5 520
|
4 769
|
4 230
|
6 358
|
|
| Other Receivables |
93
|
140
|
203
|
383
|
297
|
2 294
|
4 482
|
4 008
|
1 564
|
4 216
|
4 172
|
7 102
|
8 707
|
12 314
|
8 371
|
7 064
|
11 109
|
9 292
|
8 151
|
7 444
|
8 733
|
9 599
|
9 650
|
11 135
|
|
| Inventory |
1 576
|
1 511
|
2 308
|
2 926
|
3 286
|
6 147
|
9 701
|
6 886
|
11 490
|
18 270
|
14 097
|
15 936
|
14 684
|
14 190
|
13 369
|
15 412
|
19 997
|
17 259
|
26 923
|
32 688
|
36 977
|
38 062
|
40 538
|
44 853
|
|
| Other Current Assets |
115
|
80
|
114
|
483
|
652
|
671
|
1 267
|
1 340
|
1 903
|
3 188
|
3 647
|
4 208
|
3 529
|
3 667
|
5 802
|
4 291
|
11 596
|
16 601
|
14 325
|
14 244
|
16 317
|
21 884
|
17 366
|
19 807
|
|
| Total Current Assets |
2 646
|
2 141
|
3 192
|
4 298
|
5 585
|
11 029
|
20 596
|
17 730
|
20 587
|
34 866
|
45 973
|
52 446
|
60 755
|
66 692
|
60 027
|
53 890
|
65 742
|
69 532
|
84 045
|
78 106
|
93 242
|
96 688
|
102 016
|
114 995
|
|
| PP&E Net |
5 717
|
6 570
|
6 855
|
6 945
|
7 413
|
8 957
|
12 762
|
14 125
|
15 355
|
16 907
|
18 299
|
20 569
|
20 668
|
21 276
|
22 324
|
21 803
|
23 601
|
23 270
|
29 006
|
27 873
|
27 323
|
29 608
|
35 460
|
39 484
|
|
| PP&E Gross |
5 717
|
6 570
|
6 855
|
6 945
|
7 413
|
8 957
|
12 762
|
14 125
|
15 355
|
16 907
|
18 299
|
20 569
|
20 668
|
21 276
|
22 324
|
21 803
|
23 601
|
23 270
|
29 006
|
27 873
|
27 323
|
29 608
|
35 460
|
39 484
|
|
| Accumulated Depreciation |
4 649
|
4 894
|
5 300
|
5 279
|
5 763
|
6 202
|
7 384
|
8 242
|
9 077
|
9 276
|
9 751
|
10 581
|
11 718
|
12 962
|
14 297
|
15 597
|
16 812
|
18 000
|
19 599
|
21 792
|
22 982
|
24 583
|
26 150
|
28 025
|
|
| Intangible Assets |
90
|
106
|
102
|
128
|
122
|
446
|
669
|
1 152
|
1 104
|
1 209
|
1 286
|
1 285
|
1 357
|
1 764
|
2 389
|
2 444
|
1 923
|
2 386
|
4 153
|
8 027
|
7 668
|
7 441
|
7 409
|
7 338
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 266
|
1 266
|
1 296
|
1 296
|
1 327
|
1 318
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
144
|
568
|
328
|
515
|
|
| Long-Term Investments |
6
|
6
|
19
|
10
|
10
|
120
|
819
|
853
|
816
|
1 678
|
2 067
|
3 248
|
3 392
|
4 726
|
4 090
|
8 313
|
5 317
|
6 410
|
15 613
|
24 693
|
30 446
|
30 852
|
20 650
|
26 257
|
|
| Other Long-Term Assets |
1
|
0
|
1
|
0
|
5
|
0
|
96
|
291
|
173
|
185
|
524
|
585
|
2 594
|
865
|
924
|
1 031
|
886
|
1 268
|
831
|
917
|
917
|
876
|
960
|
3 220
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 266
|
1 266
|
1 296
|
1 296
|
1 327
|
1 318
|
|
| Total Assets |
8 460
N/A
|
8 823
+4%
|
10 169
+15%
|
11 381
+12%
|
13 134
+15%
|
20 551
+56%
|
34 942
+70%
|
34 151
-2%
|
38 034
+11%
|
54 845
+44%
|
68 150
+24%
|
78 133
+15%
|
88 767
+14%
|
95 322
+7%
|
89 755
-6%
|
87 481
-3%
|
97 470
+11%
|
102 866
+6%
|
134 914
+31%
|
140 882
+4%
|
161 035
+14%
|
167 331
+4%
|
168 151
+0%
|
193 128
+15%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
229
|
183
|
284
|
264
|
470
|
805
|
1 931
|
1 328
|
2 140
|
2 857
|
5 423
|
7 035
|
10 745
|
10 349
|
4 287
|
6 160
|
6 848
|
4 307
|
8 364
|
6 284
|
7 830
|
9 920
|
10 450
|
7 464
|
|
| Accrued Liabilities |
238
|
205
|
350
|
413
|
355
|
699
|
727
|
1 296
|
1 168
|
1 242
|
1 797
|
2 370
|
1 163
|
1 052
|
964
|
1 083
|
1 480
|
1 635
|
1 820
|
1 768
|
3 459
|
3 152
|
3 405
|
3 554
|
|
| Short-Term Debt |
1 109
|
796
|
1 190
|
1 345
|
1 103
|
3 201
|
9 348
|
3 049
|
4 478
|
5 844
|
9 284
|
12 522
|
15 791
|
21 530
|
20 100
|
20 525
|
29 419
|
31 798
|
45 863
|
37 546
|
42 102
|
45 985
|
46 539
|
58 240
|
|
| Current Portion of Long-Term Debt |
174
|
378
|
335
|
618
|
645
|
253
|
524
|
385
|
3
|
2
|
714
|
184
|
540
|
38
|
7 448
|
136
|
65
|
27
|
3 276
|
207
|
5 491
|
6 863
|
1 672
|
5 350
|
|
| Other Current Liabilities |
171
|
68
|
49
|
333
|
374
|
989
|
1 381
|
1 750
|
1 716
|
4 159
|
4 836
|
5 128
|
8 060
|
7 512
|
7 705
|
9 177
|
8 103
|
8 372
|
9 060
|
10 469
|
8 347
|
7 287
|
8 229
|
11 599
|
|
| Total Current Liabilities |
1 921
|
1 630
|
2 208
|
2 974
|
2 946
|
5 948
|
13 912
|
7 809
|
9 505
|
14 104
|
22 054
|
27 238
|
36 299
|
40 480
|
40 504
|
37 081
|
45 914
|
46 138
|
68 383
|
56 273
|
67 229
|
73 207
|
70 296
|
86 207
|
|
| Long-Term Debt |
1 837
|
2 263
|
2 520
|
2 092
|
1 278
|
1 205
|
811
|
4 895
|
5 060
|
5 891
|
5 596
|
6 299
|
6 045
|
6 927
|
348
|
228
|
623
|
3 833
|
6 312
|
15 142
|
13 555
|
9 928
|
19 432
|
17 548
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
78
|
0
|
3
|
14
|
105
|
97
|
94
|
109
|
108
|
106
|
109
|
328
|
372
|
340
|
330
|
263
|
259
|
|
| Minority Interest |
1
|
61
|
148
|
200
|
369
|
415
|
478
|
367
|
361
|
414
|
503
|
1 088
|
1 117
|
1 292
|
1 927
|
2 344
|
2 451
|
2 260
|
6 287
|
6 949
|
8 011
|
8 432
|
9 327
|
9 857
|
|
| Other Liabilities |
129
|
127
|
41
|
39
|
37
|
108
|
192
|
249
|
294
|
309
|
680
|
585
|
686
|
795
|
961
|
886
|
825
|
759
|
858
|
2 234
|
2 101
|
1 914
|
1 411
|
1 312
|
|
| Total Liabilities |
3 887
N/A
|
4 081
+5%
|
4 918
+21%
|
5 304
+8%
|
4 630
-13%
|
7 676
+66%
|
15 398
+101%
|
13 398
-13%
|
15 220
+14%
|
20 722
+36%
|
28 847
+39%
|
35 314
+22%
|
44 244
+25%
|
49 588
+12%
|
43 849
-12%
|
40 647
-7%
|
49 919
+23%
|
53 100
+6%
|
82 168
+55%
|
80 971
-1%
|
91 236
+13%
|
93 812
+3%
|
100 729
+7%
|
115 182
+14%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 664
|
2 664
|
2 664
|
2 664
|
2 895
|
2 895
|
3 023
|
3 023
|
3 023
|
3 463
|
3 463
|
3 463
|
3 463
|
3 463
|
3 463
|
3 463
|
3 463
|
3 463
|
3 463
|
3 463
|
3 463
|
3 463
|
3 463
|
3 463
|
|
| Retained Earnings |
616
|
706
|
891
|
1 715
|
3 566
|
7 620
|
11 162
|
12 420
|
14 561
|
19 245
|
24 447
|
27 930
|
29 716
|
30 883
|
30 877
|
31 364
|
32 511
|
34 524
|
36 269
|
38 150
|
43 577
|
47 847
|
52 861
|
62 723
|
|
| Additional Paid In Capital |
1 293
|
1 293
|
1 377
|
1 378
|
2 043
|
2 362
|
5 364
|
5 355
|
5 319
|
11 551
|
11 649
|
11 686
|
11 686
|
11 686
|
11 686
|
11 926
|
11 692
|
11 664
|
11 664
|
11 126
|
11 242
|
11 158
|
11 149
|
11 338
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11 196
|
10 649
|
510
|
263
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
259
|
|
| Other Equity |
0
|
80
|
320
|
320
|
1
|
2
|
4
|
46
|
88
|
136
|
255
|
259
|
342
|
298
|
120
|
81
|
114
|
116
|
1 350
|
7 171
|
321
|
401
|
458
|
418
|
|
| Total Equity |
4 573
N/A
|
4 742
+4%
|
5 252
+11%
|
6 077
+16%
|
8 504
+40%
|
12 875
+51%
|
19 544
+52%
|
20 752
+6%
|
22 814
+10%
|
34 123
+50%
|
39 303
+15%
|
42 820
+9%
|
44 523
+4%
|
45 734
+3%
|
45 906
+0%
|
46 834
+2%
|
47 551
+2%
|
49 766
+5%
|
52 746
+6%
|
59 910
+14%
|
69 799
+17%
|
73 519
+5%
|
67 422
-8%
|
77 945
+16%
|
|
| Total Liabilities & Equity |
8 460
N/A
|
8 823
+4%
|
10 169
+15%
|
11 381
+12%
|
13 134
+15%
|
20 551
+56%
|
34 942
+70%
|
34 151
-2%
|
38 034
+11%
|
54 845
+44%
|
68 150
+24%
|
78 133
+15%
|
88 767
+14%
|
95 322
+7%
|
89 755
-6%
|
87 481
-3%
|
97 470
+11%
|
102 866
+6%
|
134 914
+31%
|
140 882
+4%
|
161 035
+14%
|
167 331
+4%
|
168 151
+0%
|
193 128
+15%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2 664
|
2 664
|
2 664
|
2 664
|
2 895
|
2 895
|
3 023
|
3 023
|
3 023
|
3 463
|
3 463
|
3 463
|
3 463
|
3 463
|
3 463
|
3 463
|
3 463
|
3 463
|
3 463
|
3 463
|
3 463
|
3 463
|
3 463
|
3 452
|
|