Mediclin AG
XBER:MED
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Aegis Vopak Terminals Ltd
NSE:AEGISVOPAK
|
IN |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (3.7), the stock would be worth €4.23 (19% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3.1 | €3.56 |
0%
|
| 3-Year Average | 3.7 | €4.23 |
+19%
|
| 5-Year Average | 3.7 | €4.32 |
+21%
|
| Industry Average | 8.9 | €10.27 |
+188%
|
| Country Average | 9 | €10.37 |
+191%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€382.9m
|
/ |
Jan 2026
€121.7m
|
= |
|
|
€382.9m
|
/ |
Dec 2026
€113.4m
|
= |
|
|
€382.9m
|
/ |
Dec 2027
€111.6m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| DE |
|
Mediclin AG
XBER:MED
|
161.5m EUR | 3.1 | 6.3 | |
| US |
|
HCA Healthcare Inc
NYSE:HCA
|
107.6B USD | 9.4 | 15.9 | |
| SA |
|
Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013
|
98B SAR | 31.9 | 40.8 | |
| ZA |
N
|
Netcare Ltd
JSE:NTC
|
24B ZAR | 9.4 | 14.3 | |
| MY |
I
|
IHH Healthcare Bhd
KLSE:IHH
|
77.8B MYR | 15.3 | 37.1 | |
| ZA |
L
|
Life Healthcare Group Holdings Ltd
JSE:LHC
|
18B ZAR | 18.4 | 4.7 | |
| BR |
|
Rede D'Or Sao Luiz SA
BOVESPA:RDOR3
|
85.3B BRL | 7.8 | 18.2 | |
| US |
|
Tenet Healthcare Corp
NYSE:THC
|
16.6B USD | 5.7 | 11.8 | |
| CN |
A
|
Aier Eye Hospital Group Co Ltd
SZSE:300015
|
91.9B CNY | 20.8 | 29.3 | |
| IN |
|
Apollo Hospitals Enterprise Ltd
NSE:APOLLOHOSP
|
1.1T INR | 30 | 61.9 | |
| US |
|
Universal Health Services Inc
NYSE:UHS
|
11B USD | 5.7 | 7.4 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.2 |
| Median | 9 |
| 70th Percentile | 13.6 |
| Max | 6 112.6 |
Other Multiples
Mediclin AG
Glance View
MediClin AG engages in the operation of hospitals, rehabilitation clinics, care homes, and medical centers. The company is headquartered in Offenburg, Baden-Wuerttemberg and currently employs 7,115 full-time employees. The company went IPO on 2000-12-04. The firm operates more than 50 facilities across Germany. Its portfolio comprises hospitals (acute care), rehabilitation clinics, care homes and medical care centers. The Group also offers a range of specialist medical services, such as neurosurgery, as well as specialist facilities, including heart centers, early neurological rehabilitation facilities and a specialist orthopedic hospital. In addition to that, it offers specialist services in the area of neuroradiology, as well as in psychological sciences (psychosomatics and psychiatry), orthopedics, in the areas of Ear, nose, and throat (ENT), oncology (radiotherapy) and inner medicine (including cardiology, pneumology and endocrinology).
