American National Bankshares Inc
XBER:NBR
Cash Flow Statement
Cash Flow Statement
American National Bankshares Inc
| Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
17
|
16
|
15
|
14
|
13
|
13
|
13
|
12
|
13
|
15
|
16
|
17
|
17
|
16
|
16
|
16
|
17
|
15
|
17
|
19
|
20
|
23
|
23
|
16
|
18
|
21
|
23
|
30
|
29
|
30
|
33
|
38
|
41
|
44
|
41
|
39
|
38
|
34
|
35
|
34
|
30
|
|
| Depreciation & Amortization |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
|
| Change in Deffered Taxes |
2
|
2
|
2
|
4
|
4
|
0
|
(0)
|
(0)
|
1
|
2
|
0
|
(0)
|
(1)
|
1
|
3
|
4
|
3
|
3
|
3
|
2
|
3
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
2
|
(0)
|
(2)
|
(2)
|
(2)
|
|
| Stock-Based Compensation |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
|
| Other Non-Cash Items |
(4)
|
(4)
|
(3)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
1
|
1
|
|
| Cash Taxes Paid |
5
|
5
|
0
|
4
|
0
|
4
|
7
|
7
|
7
|
3
|
3
|
4
|
6
|
6
|
6
|
7
|
7
|
8
|
8
|
6
|
6
|
5
|
5
|
4
|
5
|
5
|
5
|
7
|
7
|
8
|
9
|
8
|
4
|
3
|
2
|
4
|
2
|
8
|
8
|
9
|
14
|
|
| Cash Interest Paid |
5
|
7
|
8
|
10
|
0
|
6
|
9
|
9
|
10
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
8
|
8
|
9
|
10
|
10
|
12
|
14
|
15
|
16
|
16
|
14
|
12
|
11
|
9
|
7
|
6
|
5
|
4
|
4
|
5
|
9
|
16
|
25
|
|
| Change in Working Capital |
7
|
11
|
3
|
0
|
(1)
|
1
|
(2)
|
(3)
|
(3)
|
(0)
|
4
|
1
|
(0)
|
(5)
|
(3)
|
(1)
|
(0)
|
5
|
(1)
|
1
|
1
|
1
|
(0)
|
7
|
(0)
|
8
|
8
|
1
|
9
|
(8)
|
(4)
|
(5)
|
(1)
|
5
|
7
|
(0)
|
1
|
9
|
6
|
7
|
4
|
|
| Cash from Operating Activities |
25
N/A
|
28
+14%
|
21
-27%
|
20
-1%
|
18
-11%
|
17
-8%
|
14
-18%
|
11
-16%
|
14
+22%
|
19
+38%
|
22
+16%
|
21
-5%
|
19
-10%
|
16
-16%
|
20
+22%
|
22
+14%
|
23
+2%
|
26
+13%
|
22
-16%
|
24
+12%
|
27
+11%
|
28
+2%
|
26
-5%
|
27
+2%
|
21
-20%
|
33
+53%
|
36
+9%
|
35
-2%
|
41
+18%
|
24
-42%
|
30
+25%
|
35
+20%
|
42
+18%
|
51
+22%
|
52
+2%
|
42
-19%
|
43
+3%
|
48
+10%
|
43
-10%
|
43
-1%
|
36
-15%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
(5)
|
(5)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Other Items |
(23)
|
(20)
|
(0)
|
(22)
|
6
|
(40)
|
(36)
|
(31)
|
(48)
|
(16)
|
(73)
|
(79)
|
(97)
|
(172)
|
(129)
|
(156)
|
(137)
|
(145)
|
(125)
|
(119)
|
(69)
|
(37)
|
(48)
|
29
|
36
|
(1)
|
8
|
(243)
|
(323)
|
(262)
|
(266)
|
(46)
|
(142)
|
(163)
|
(244)
|
(278)
|
(249)
|
(226)
|
(140)
|
(127)
|
(61)
|
|
| Cash from Investing Activities |
(24)
N/A
|
(21)
+15%
|
(1)
+95%
|
(22)
-2 177%
|
6
N/A
|
(41)
N/A
|
(37)
+8%
|
(33)
+13%
|
(49)
-51%
|
(17)
+65%
|
(74)
-328%
|
(80)
-8%
|
(97)
-22%
|
(175)
-80%
|
(133)
+24%
|
(161)
-21%
|
(143)
+11%
|
(148)
-4%
|
(127)
+14%
|
(121)
+5%
|
(71)
+41%
|
(40)
+44%
|
(50)
-26%
|
26
N/A
|
32
+25%
|
(5)
N/A
|
4
N/A
|
(247)
N/A
|
(327)
-32%
|
(265)
+19%
|
(268)
-1%
|
(48)
+82%
|
(143)
-197%
|
(164)
-15%
|
(246)
-50%
|
(279)
-14%
|
(250)
+10%
|
(228)
+9%
|
(141)
+38%
|
(129)
+9%
|
(63)
+51%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(2)
|
(3)
|
(4)
|
(3)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
(1)
|
(2)
|
(8)
|
(8)
|
(7)
|
(5)
|
(2)
|
(5)
|
(8)
|
(9)
|
(11)
|
(9)
|
(8)
|
(7)
|
(5)
|
(3)
|
(1)
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
12
|
(0)
|
(0)
|
0
|
(12)
|
0
|
0
|
0
|
0
|
15
|
20
|
0
|
0
|
(15)
|
(6)
|
(10)
|
(5)
|
(10)
|
(24)
|
0
|
(8)
|
(16)
|
(16)
|
0
|
(14)
|
0
|
0
|
0
|
(8)
|
(8)
|
(8)
|
0
|
0
|
0
|
101
|
25
|
25
|
85
|
|
| Cash Paid for Dividends |
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
|
| Other |
17
|
20
|
1
|
(14)
|
(12)
|
32
|
74
|
73
|
30
|
37
|
38
|
68
|
80
|
107
|
129
|
159
|
173
|
136
|
106
|
56
|
29
|
56
|
26
|
(15)
|
45
|
16
|
34
|
442
|
432
|
553
|
559
|
327
|
376
|
278
|
293
|
57
|
(197)
|
(335)
|
(289)
|
(148)
|
(60)
|
|
| Cash from Financing Activities |
10
N/A
|
13
+24%
|
(6)
N/A
|
(11)
-81%
|
(21)
-95%
|
24
N/A
|
65
+174%
|
53
-19%
|
20
-62%
|
26
+29%
|
27
+2%
|
57
+113%
|
85
+51%
|
117
+37%
|
121
+3%
|
151
+25%
|
150
-1%
|
121
-19%
|
87
-28%
|
44
-50%
|
11
-75%
|
24
+121%
|
18
-24%
|
(31)
N/A
|
19
N/A
|
(13)
N/A
|
(1)
+90%
|
409
N/A
|
413
+1%
|
536
+30%
|
546
+2%
|
303
-44%
|
349
+15%
|
250
-28%
|
263
+5%
|
36
-86%
|
(217)
N/A
|
(254)
-17%
|
(281)
-11%
|
(138)
+51%
|
11
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
11
N/A
|
20
+90%
|
14
-32%
|
(12)
N/A
|
3
N/A
|
(0)
N/A
|
42
N/A
|
31
-24%
|
(15)
N/A
|
28
N/A
|
(25)
N/A
|
(2)
+91%
|
7
N/A
|
(42)
N/A
|
7
N/A
|
13
+73%
|
30
+142%
|
(1)
N/A
|
(18)
-2 384%
|
(53)
-190%
|
(33)
+37%
|
12
N/A
|
(6)
N/A
|
22
N/A
|
73
+236%
|
15
-79%
|
39
+152%
|
197
+408%
|
128
-35%
|
295
+131%
|
308
+4%
|
291
-6%
|
248
-15%
|
137
-45%
|
70
-49%
|
(201)
N/A
|
(423)
-111%
|
(433)
-2%
|
(380)
+12%
|
(224)
+41%
|
(16)
+93%
|
|