Regeneron Pharmaceuticals Inc
XBER:RGO

Watchlist Manager
Regeneron Pharmaceuticals Inc Logo
Regeneron Pharmaceuticals Inc
XBER:RGO
Watchlist
Price: 128.94 EUR 0.71% Market Closed
Market Cap: 13.9B EUR

Relative Value

RGO price has not been updated for more than 10 years. This may indicate that the stock has been delisted.

The Relative Value of one RGO stock under the Base Case scenario is 141.92 EUR. Compared to the current market price of 128.94 EUR, Regeneron Pharmaceuticals Inc is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RGO Relative Value
Base Case
141.92 EUR
Undervaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
60
Median 3Y
6.5
Median 5Y
6.1
Industry
7.5
Forward
4.3
vs History
68
vs Industry
9
Median 3Y
19.2
Median 5Y
17.4
Industry
24.2
Forward
15.2
vs History
77
vs Industry
11
Median 3Y
17
Median 5Y
17.7
Industry
20.5
vs History
66
vs Industry
9
Median 3Y
24.9
Median 5Y
21.1
Industry
22.4
vs History
95
vs Industry
36
Median 3Y
3.5
Median 5Y
3.7
Industry
2.9
vs History
93
vs Industry
59
Median 3Y
6
Median 5Y
5.7
Industry
8
Forward
4
vs History
93
vs Industry
60
Median 3Y
6.9
Median 5Y
6.6
Industry
10.2
vs History
60
vs Industry
11
Median 3Y
15
Median 5Y
13.4
Industry
5.1
Forward
12
vs History
57
vs Industry
10
Median 3Y
16.3
Median 5Y
14.9
Industry
5.3
Forward
12.8
vs History
77
vs Industry
13
Median 3Y
15.6
Median 5Y
15.9
Industry
5.8
vs History
76
vs Industry
9
Median 3Y
21.9
Median 5Y
23.1
Industry
4
vs History
95
vs Industry
26
Median 3Y
3.8
Median 5Y
3.8
Industry
5.1

Multiples Across Competitors

RGO Competitors Multiples
Regeneron Pharmaceuticals Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Regeneron Pharmaceuticals Inc
XBER:RGO
59.4B EUR 4.2 13.3 11.9 13.5
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 980 524.7 -161 504.4 -196 117.9 -193 879.9
US
Abbvie Inc
NYSE:ABBV
355.8B USD 6.1 95.6 15.8 22.9
US
Amgen Inc
NASDAQ:AMGN
155.5B USD 4.5 23.5 18.4 18.4
US
Gilead Sciences Inc
NASDAQ:GILD
149.1B USD 5.2 23.6 11 15.1
US
Epizyme Inc
F:EPE
94.1B EUR 2 073.2 -529 -576.1 -560.7
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
101.7B USD 8.9 27.9 20.6 21.5
AU
CSL Ltd
ASX:CSL
130.5B AUD 5.6 31 19 23.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
56.8B USD 23.1 -178.1 -444.8 -305.3
US
Seagen Inc
F:SGT
39.3B EUR 20 -61.2 -66 -59.6
NL
argenx SE
XBRU:ARGX
33.6B EUR 12.9 30.6 72.3 75.7
P/S Multiple
Revenue Growth P/S to Growth
US
Regeneron Pharmaceuticals Inc
XBER:RGO
Average P/S: 3 089 335.3
4.2
4%
1
FR
Pharnext SCA
OTC:PNEXF
33 980 524.7
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.1
8%
0.8
US
Amgen Inc
NASDAQ:AMGN
4.5
4%
1.1
US
Gilead Sciences Inc
NASDAQ:GILD
5.2
4%
1.3
US
E
Epizyme Inc
F:EPE
2 073.2
N/A N/A
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
8.9
10%
0.9
AU
CSL Ltd
ASX:CSL
5.6
7%
0.8
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
23.1
31%
0.7
US
S
Seagen Inc
F:SGT
20
30%
0.7
NL
argenx SE
XBRU:ARGX
12.9
40%
0.3
P/E Multiple
Earnings Growth PEG
US
Regeneron Pharmaceuticals Inc
XBER:RGO
Average P/E: 35.1
13.3
7%
1.9
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -161 504.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
95.6
88%
1.1
US
Amgen Inc
NASDAQ:AMGN
23.5
45%
0.5
US
Gilead Sciences Inc
NASDAQ:GILD
23.6
189%
0.1
US
E
Epizyme Inc
F:EPE
Negative Multiple: -529 N/A N/A
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
27.9
N/A N/A
AU
CSL Ltd
ASX:CSL
31
16%
1.9
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -178.1 N/A N/A
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.2 N/A N/A
NL
argenx SE
XBRU:ARGX
30.6
28%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Regeneron Pharmaceuticals Inc
XBER:RGO
Average EV/EBITDA: 24.1
11.9
9%
1.3
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -196 117.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
15.8
14%
1.1
US
Amgen Inc
NASDAQ:AMGN
18.4
10%
1.8
US
Gilead Sciences Inc
NASDAQ:GILD
11
6%
1.8
US
E
Epizyme Inc
F:EPE
Negative Multiple: -576.1 N/A N/A
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
20.6
17%
1.2
AU
CSL Ltd
ASX:CSL
19
11%
1.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -444.8 N/A N/A
US
S
Seagen Inc
F:SGT
Negative Multiple: -66 N/A N/A
NL
argenx SE
XBRU:ARGX
72.3
727%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Regeneron Pharmaceuticals Inc
XBER:RGO
Average EV/EBIT: 27.3
13.5
10%
1.3
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -193 879.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22.9
28%
0.8
US
Amgen Inc
NASDAQ:AMGN
18.4
19%
1
US
Gilead Sciences Inc
NASDAQ:GILD
15.1
12%
1.3
US
E
Epizyme Inc
F:EPE
Negative Multiple: -560.7 N/A N/A
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
21.5
17%
1.3
AU
CSL Ltd
ASX:CSL
23.7
14%
1.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -305.3 N/A N/A
US
S
Seagen Inc
F:SGT
Negative Multiple: -59.6 N/A N/A
NL
argenx SE
XBRU:ARGX
75.7
N/A N/A