Texas Roadhouse Inc
XBER:ROW
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
134
177.3
|
| Price Target |
|
We'll email you a reminder when the closing price reaches EUR.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one
ROW
stock under the Base Case scenario is
150.7
EUR.
Compared to the current market price of 146.65 EUR,
Texas Roadhouse Inc
is
Undervalued by 3%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Texas Roadhouse Inc.
| US |
|
McDonald's Corp
NYSE:MCD
|
|
| JP |
|
DD Holdings Co Ltd
TSE:3073
|
|
| US |
|
Starbucks Corp
NASDAQ:SBUX
|
|
| UK |
|
Compass Group PLC
LSE:CPG
|
|
| US |
|
Chipotle Mexican Grill Inc
NYSE:CMG
|
|
| US |
|
Yum! Brands Inc
NYSE:YUM
|
|
| CA |
|
Restaurant Brands International Inc
NYSE:QSR
|
|
| IN |
|
Eternal Ltd
NSE:ETERNAL
|
|
| US |
|
Darden Restaurants Inc
NYSE:DRI
|
|
| CN |
M
|
MIXUE Group
HKEX:2097
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Reliance on beef and other protein-heavy inputs leaves Texas Roadhouse vulnerable to commodity price swings, which can sharply compress margins if input costs spike faster than menu price adjustments.
Significant labor cost inflation, coupled with a tight labor market, poses a risk to profitability and could limit the company’s ability to expand without eroding unit-level economics.
As a chain that relies largely on domestic consumer discretionary spending, a sustained economic downturn or increased competition in the casual dining segment could disproportionately impact same-store sales and traffic.
Texas Roadhouse enjoys a dedicated following driven by its made-from-scratch menu and robust value proposition, helping it sustain superior same-store sales compared with many casual dining peers.
The company’s consistent track record of disciplined new unit development and strong brand reputation positions it to capture incremental market share as weaker operators exit the space.
Healthy balance sheet management, including manageable debt levels and prudent capital allocation, allows Texas Roadhouse to fund new restaurant openings, remodel existing locations, and return capital to shareholders through dividends and share buybacks.
Revenue & Expenses Breakdown
Texas Roadhouse Inc
Balance Sheet Decomposition
Texas Roadhouse Inc
| Current Assets | 249.4m |
| Cash & Short-Term Investments | 108.2m |
| Receivables | 61.1m |
| Other Current Assets | 80.1m |
| Non-Current Assets | 3B |
| PP&E | 2.6B |
| Intangibles | 243.4m |
| Other Non-Current Assets | 144.1m |
| Current Liabilities | 688.8m |
| Accounts Payable | 141.5m |
| Accrued Liabilities | 298.7m |
| Other Current Liabilities | 248.7m |
| Non-Current Liabilities | 1.1B |
| Other Non-Current Liabilities | 1.1B |
Free Cash Flow Analysis
Texas Roadhouse Inc
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
Texas Roadhouse Inc
|
Revenue
|
5.8B
USD
|
|
Cost of Revenue
|
-2B
USD
|
|
Gross Profit
|
3.8B
USD
|
|
Operating Expenses
|
-3.3B
USD
|
|
Operating Income
|
516.9m
USD
|
|
Other Expenses
|
-80.2m
USD
|
|
Net Income
|
436.8m
USD
|
ROW Profitability Score
Profitability Due Diligence
Texas Roadhouse Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Score
Texas Roadhouse Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
ROW Solvency Score
Solvency Due Diligence
Texas Roadhouse Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Score
Texas Roadhouse Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ROW Price Targets Summary
Texas Roadhouse Inc
According to Wall Street analysts, the average 1-year price target for
ROW
is 164.85 EUR
with a low forecast of 135.21 EUR and a high forecast of 206.77 EUR.
Dividends
Current shareholder yield for
TXRH is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ROW
stock under the Base Case scenario is
150.7
EUR.
Compared to the current market price of 146.65 EUR,
Texas Roadhouse Inc
is
Undervalued by 3%.