Texas Roadhouse Inc
XBER:ROW

Watchlist Manager
Texas Roadhouse Inc Logo
Texas Roadhouse Inc
XBER:ROW
Watchlist
Price: 141.95 EUR -1.53% Market Closed
Market Cap: 6.2B EUR
Section:
 

Relative Value

The Relative Value of one ROW stock under the Base Case scenario is 153.76 EUR. Compared to the current market price of 141.95 EUR, Texas Roadhouse Inc is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ROW Relative Value
Base Case
153.76 EUR
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.1
P/S
P/S
Price to Sales
2.1
vs History
38
vs Industry
29
Median 3Y
2
Median 5Y
1.9
Industry
1.4
Forward
2
More Details
27.8
P/E
P/E
Price to Earnings
27.8
vs History
46
vs Industry
23
Median 3Y
26.1
Median 5Y
26.1
Industry
20
Forward
28.3
More Details
16.2
P/OCF
P/OCF
Price to OCF
16.2
vs History
33
vs Industry
23
Median 3Y
15
Median 5Y
14.6
Industry
9.5
More Details
35.7
P/FCFE
P/FCFE
Price to FCFE
35.7
vs History
44
vs Industry
20
Median 3Y
36.7
Median 5Y
33.7
Industry
18.1
More Details
8.3
P/B
P/B
Price to Book Value
8.3
vs History
25
vs Industry
7
Median 3Y
7.9
Median 5Y
6.7
Industry
2.1
More Details
2.1
EV/S
EV/S
Enterprise Value to Sales
2.1
vs History
36
vs Industry
39
Median 3Y
2
Median 5Y
1.9
Industry
1.9
Forward
2
More Details
3.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.1
vs History
31
vs Industry
46
Median 3Y
3
Median 5Y
2.8
Industry
3.7
More Details
16.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.7
vs History
39
vs Industry
21
Median 3Y
15.7
Median 5Y
15.6
Industry
10.6
Forward
16.6
More Details
23.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
23.3
vs History
41
vs Industry
24
Median 3Y
21.8
Median 5Y
21.8
Industry
16.4
Forward
23.5
More Details
16.1
EV/OCF
EV/OCF
Enterprise Value to OCF
16.1
vs History
30
vs Industry
28
Median 3Y
14.8
Median 5Y
14.4
Industry
11.3
More Details
35.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
35.3
vs History
26
vs Industry
22
Median 3Y
32.5
Median 5Y
30.1
Industry
16.4
More Details
4
EV/IC
EV/IC
Enterprise Value to IC
4
vs History
23
vs Industry
11
Median 3Y
3.8
Median 5Y
3.2
Industry
1.3
More Details

Multiples Across Competitors

ROW Competitors Multiples
Texas Roadhouse Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Texas Roadhouse Inc
XBER:ROW
12.1B EUR 2.1 27.8 16.7 23.3
US
McDonald's Corp
NYSE:MCD
218.8B USD 8.3 26 17.9 21.1
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
101B USD 2.7 54.4 21 31.3
UK
Compass Group PLC
LSE:CPG
39.8B GBP 0.9 21.3 11.4 14.6
US
Chipotle Mexican Grill Inc
NYSE:CMG
53.2B USD 4.5 34.6 22.5 26.5
US
Yum! Brands Inc
NYSE:YUM
43.2B USD 5.4 29.9 19.2 20.7
CA
Restaurant Brands International Inc
NYSE:QSR
31.4B USD 3.4 34 16.2 18.2
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.1 1 376.2 429.2 -396.8
US
Darden Restaurants Inc
NYSE:DRI
23.3B USD 1.9 20.8 13.7 18.7
CN
MIXUE Group
HKEX:2097
166.9B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Texas Roadhouse Inc
XBER:ROW
Average EV/EBITDA: 435.3
16.7
9%
1.9
US
McDonald's Corp
NYSE:MCD
17.9
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
21
13%
1.6
UK
Compass Group PLC
LSE:CPG
11.4
16%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
22.5
8%
2.8
US
Yum! Brands Inc
NYSE:YUM
19.2
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.2
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
429.2
117%
3.7
US
Darden Restaurants Inc
NYSE:DRI
13.7
8%
1.7
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Texas Roadhouse Inc
XBER:ROW
Average EV/EBIT: 547.3
23.3
8%
2.9
US
McDonald's Corp
NYSE:MCD
21.1
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
31.3
18%
1.7
UK
Compass Group PLC
LSE:CPG
14.6
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
26.5
7%
3.8
US
Yum! Brands Inc
NYSE:YUM
20.7
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.2
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -396.8 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
18.7
9%
2.1
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A

See Also

Summary
ROW intrinsic value, competitors valuation, and company profile.
DCF Valuation
ROW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ROW stock valuation using valuation multiples.
Wall Street Estimates
ROW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ROW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.