Steel Dynamics Inc
XBER:SD5

Watchlist Manager
Steel Dynamics Inc Logo
Steel Dynamics Inc
XBER:SD5
Watchlist
Price: 148.46 EUR
Market Cap: 11.4B EUR

Intrinsic Value

The intrinsic value of one SD5 stock under the Base Case scenario is 110.69 EUR. Compared to the current market price of 148.46 EUR, Steel Dynamics Inc is Overvalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SD5 Intrinsic Value
110.69 EUR
Overvaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Steel Dynamics Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about SD5?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SD5 valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Steel Dynamics Inc.

Explain Valuation
Compare SD5 to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Steel Dynamics’ recent capacity additions, such as its Sinton facility, could lead to overcapacity if demand slows, putting downward pressure on margins and utilization rates.

High dependency on raw material costs—particularly scrap and pig iron—could pressure profits if global supply constraints or geopolitical tensions push input prices higher.

Capital-intensive expansion projects may strain free cash flow and heighten balance sheet risk if steel prices weaken or construction timelines face disruptions.

Bull Theses

The company’s electric arc furnace model and integrated supply chain, including OmniSource’s scrap sourcing, give Steel Dynamics a cost edge over traditional blast furnace competitors.

Recent downstream investments in value-added steel products could capture premium pricing and diversify revenue away from cyclical flat-rolled demand swings.

With a strong track record of operational efficiency and disciplined balance sheet management, Steel Dynamics appears well-positioned to weather market volatility and pursue strategic growth opportunities.

Show More Less
How do you feel about STLD?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Steel Dynamics Inc

Current Assets 6.1B
Cash & Short-Term Investments 770.4m
Receivables 1.8B
Other Current Assets 3.5B
Non-Current Assets 9.9B
PP&E 8.5B
Intangibles 684m
Other Non-Current Assets 708.1m
Current Liabilities 2B
Accounts Payable 1.2B
Accrued Liabilities 737.4m
Other Current Liabilities 4.5m
Non-Current Liabilities 5B
Long-Term Debt 3.8B
Other Non-Current Liabilities 1.2B
Efficiency

Free Cash Flow Analysis
Steel Dynamics Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Steel Dynamics Inc

Revenue
17.6B USD
Cost of Revenue
-15.3B USD
Gross Profit
2.3B USD
Operating Expenses
-901.4m USD
Operating Income
1.4B USD
Other Expenses
-276.4m USD
Net Income
1.1B USD
Fundamental Scores

SD5 Profitability Score
Profitability Due Diligence

Steel Dynamics Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Positive 3Y Average ROIC
Sustainable 3Y Average Operating Margin
Positive ROE
49/100
Profitability
Score

Steel Dynamics Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

SD5 Solvency Score
Solvency Due Diligence

Steel Dynamics Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
67/100
Solvency
Score

Steel Dynamics Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SD5 Price Targets Summary
Steel Dynamics Inc

Wall Street analysts forecast SD5 stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SD5 is 148.17 EUR with a low forecast of 127.66 EUR and a high forecast of 169.33 EUR.

Lowest
Price Target
127.66 EUR
14% Downside
Average
Price Target
148.17 EUR
0% Downside
Highest
Price Target
169.33 EUR
14% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 23, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for STLD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

STLD Insider Trading
Buy and sell transactions by insiders

SD5 News

Other Videos
What is the Intrinsic Value of one SD5 stock?

The intrinsic value of one SD5 stock under the Base Case scenario is 110.69 EUR.

Is SD5 stock undervalued or overvalued?

Compared to the current market price of 148.46 EUR, Steel Dynamics Inc is Overvalued by 25%.

Back to Top