Steel Dynamics Inc
XBER:SD5

Watchlist Manager
Steel Dynamics Inc Logo
Steel Dynamics Inc
XBER:SD5
Watchlist
Price: 145.94 EUR Market Closed
Market Cap: 11.2B EUR

Relative Value

The Relative Value of one SD5 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 145.94 EUR, Steel Dynamics Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SD5 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

SD5 Competitors Multiples
Steel Dynamics Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Steel Dynamics Inc
XBER:SD5
26.4B EUR 1.5 23.5 15.2 21
ZA
Kumba Iron Ore Ltd
JSE:KIO
113.5B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
349.5B BRL 1.7 11.7 5.4 7
AU
Fortescue Metals Group Ltd
ASX:FMG
69.6B AUD 2.9 13.4 6 6
AU
Fortescue Ltd
XMUN:FVJ
39.6B EUR 2.9 13.6 10.7 10.7
US
Nucor Corp
NYSE:NUE
41.1B USD 1.3 25 11.4 18
LU
ArcelorMittal SA
AEX:MT
33.2B EUR 0.6 14.9 8.4 16.1
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.9T INR 1.6 47.7 13.6 21.5
IN
Tata Steel Ltd
NSE:TATASTEEL
2.3T INR 1 33.7 10.1 16.3
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
157B CNY 0.5 16.8 13.7 13.7
JP
Nippon Steel Corp
TSE:5401
3.5T JPY 0.4 -538.6 6.8 13.5
P/E Multiple
Earnings Growth PEG
US
Steel Dynamics Inc
XBER:SD5
Average P/E: 22.2
23.5
13%
1.8
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-10%
N/A
BR
Vale SA
BOVESPA:VALE3
11.7
15%
0.8
AU
Fortescue Metals Group Ltd
ASX:FMG
13.4
-6%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
13.6
-6%
N/A
US
Nucor Corp
NYSE:NUE
25
15%
1.7
LU
ArcelorMittal SA
AEX:MT
14.9
49%
0.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
47.7
74%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
33.7
79%
0.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.8
25%
0.7
JP
Nippon Steel Corp
TSE:5401
Negative Multiple: -538.6
7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Steel Dynamics Inc
XBER:SD5
Average EV/EBITDA: 10.1
15.2
13%
1.2
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
6%
N/A
BR
Vale SA
BOVESPA:VALE3
5.4
8%
0.7
AU
Fortescue Metals Group Ltd
ASX:FMG
6
10%
0.6
AU
F
Fortescue Ltd
XMUN:FVJ
10.7
10%
1.1
US
Nucor Corp
NYSE:NUE
11.4
10%
1.1
LU
ArcelorMittal SA
AEX:MT
8.4
13%
0.6
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.6
24%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
10.1
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
13.7
59%
0.2
JP
Nippon Steel Corp
TSE:5401
6.8
12%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Steel Dynamics Inc
XBER:SD5
Average EV/EBIT: 14.4
21
14%
1.5
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
7
6%
1.2
AU
Fortescue Metals Group Ltd
ASX:FMG
6
-7%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
10.7
-7%
N/A
US
Nucor Corp
NYSE:NUE
18
13%
1.4
LU
ArcelorMittal SA
AEX:MT
16.1
16%
1
IN
JSW Steel Ltd
NSE:JSWSTEEL
21.5
37%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
16.3
29%
0.6
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
13.7
24%
0.6
JP
Nippon Steel Corp
TSE:5401
13.5
N/A N/A