Solvay SA
XBER:SOL

Watchlist Manager
Solvay SA Logo
Solvay SA
XBER:SOL
Watchlist
Price: 27.5 EUR Market Closed
Market Cap: €11.4B

Income Statement

Earnings Waterfall
Solvay SA

Income Statement
Solvay SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
111
25
51
78
106
116
0
0
0
0
0
0
0
32
64
101
138
141
146
145
143
153
160
172
167
169
170
167
190
199
190
175
151
125
116
111
108
131
153
170
187
178
170
169
172
163
157
147
131
133
135
141
140
133
125
117
114
113
110
107
107
104
110
114
118
117
111
109
71
81
84
83
108
105
101
99
Revenue
7 919
N/A
7 842
-1%
7 660
-2%
7 591
-1%
7 557
0%
7 486
-1%
7 244
-3%
7 276
+0%
7 271
0%
7 394
+2%
7 833
+6%
8 104
+3%
8 562
+6%
8 961
+5%
9 268
+3%
9 374
+1%
9 399
+0%
9 414
+0%
9 462
+1%
9 555
+1%
9 572
+0%
9 574
+0%
8 247
-14%
7 639
-7%
6 791
-11%
5 770
-15%
6 067
+5%
5 761
-5%
5 694
-1%
5 696
+0%
6 384
+12%
5 898
-8%
5 959
+1%
6 274
+5%
5 898
-6%
6 532
+11%
7 564
+16%
8 605
+14%
9 663
+12%
10 783
+12%
10 910
+1%
10 863
0%
10 598
-2%
10 331
-3%
10 150
-2%
10 086
-1%
10 222
+1%
10 425
+2%
10 629
+2%
10 794
+2%
10 929
+1%
11 068
+1%
10 083
-9%
10 145
+1%
9 512
-6%
9 168
-4%
10 045
+10%
10 058
+0%
10 695
+6%
10 852
+1%
10 984
+1%
10 952
0%
10 987
+0%
11 187
+2%
11 299
+1%
11 350
+0%
11 409
+1%
11 346
-1%
11 227
-1%
11 054
-2%
10 513
-5%
10 006
-5%
9 714
-3%
9 631
-1%
9 982
+4%
10 576
+6%
11 434
+8%
12 524
+10%
13 896
+11%
15 442
+11%
16 071
+4%
15 987
-1%
15 377
-4%
14 000
-9%
6 024
-57%
13 807
+129%
11 688
-15%
9 901
-15%
5 130
-48%
5 076
-1%
4 955
-2%
4 905
-1%
Gross Profit
Cost of Revenue
(5 240)
(5 172)
(5 094)
(5 056)
(5 101)
(4 989)
(4 792)
(4 802)
(4 777)
(4 943)
(5 277)
(5 449)
(5 724)
(5 920)
(6 050)
(6 122)
(6 126)
(6 145)
(6 199)
(6 213)
(6 242)
(6 276)
(5 927)
(5 845)
(5 626)
(5 164)
(5 075)
(4 857)
(4 722)
(4 733)
(4 804)
(4 815)
(4 833)
(5 030)
(5 144)
(5 218)
(6 204)
(6 975)
(7 750)
(8 599)
(8 546)
(8 502)
(8 288)
(8 038)
(7 844)
(7 776)
(7 857)
(7 973)
(8 070)
(8 174)
(8 240)
(8 301)
(7 517)
(7 546)
(6 962)
(6 598)
(7 213)
(7 169)
(7 656)
(7 802)
(7 898)
(7 893)
(7 944)
(8 115)
(8 264)
(8 288)
(8 370)
(8 349)
(8 244)
(8 100)
(7 809)
(7 449)
(7 207)
(7 133)
(7 269)
(7 715)
(8 508)
(9 443)
(10 495)
(11 674)
(12 042)
(11 754)
(11 200)
(10 037)
(4 642)
(10 220)
(8 805)
(7 644)
(3 984)
(3 967)
(3 903)
(3 863)
Gross Profit
2 679
N/A
2 670
0%
2 566
-4%
2 535
-1%
2 456
-3%
2 497
+2%
2 452
-2%
2 474
+1%
2 494
+1%
2 451
-2%
2 556
+4%
2 655
+4%
2 838
+7%
3 041
+7%
3 218
+6%
3 252
+1%
3 273
+1%
3 269
0%
3 263
0%
3 342
+2%
3 330
0%
3 298
-1%
2 320
-30%
1 794
-23%
1 165
-35%
606
-48%
992
+64%
904
-9%
972
+8%
963
-1%
1 580
+64%
1 083
-31%
1 126
+4%
1 244
+10%
754
-39%
1 314
+74%
1 360
+4%
1 630
+20%
1 913
+17%
2 184
+14%
2 364
+8%
2 361
0%
2 310
-2%
2 293
-1%
2 306
+1%
2 310
+0%
2 365
+2%
2 452
+4%
2 559
+4%
2 620
+2%
2 689
+3%
2 767
+3%
2 566
-7%
2 599
+1%
2 550
-2%
2 570
+1%
2 832
+10%
2 889
+2%
3 039
+5%
3 050
+0%
3 086
+1%
3 059
-1%
3 043
-1%
3 072
+1%
3 035
-1%
3 062
+1%
3 039
-1%
2 997
-1%
2 983
0%
2 954
-1%
2 704
-8%
2 557
-5%
2 507
-2%
2 498
0%
2 713
+9%
2 861
+5%
2 926
+2%
3 081
+5%
3 401
+10%
3 768
+11%
4 029
+7%
4 233
+5%
4 177
-1%
3 963
-5%
1 382
-65%
3 587
+160%
2 883
-20%
2 257
-22%
1 146
-49%
1 109
-3%
1 052
-5%
1 042
-1%
Operating Income
Operating Expenses
(1 880)
(1 749)
(1 732)
(1 759)
(1 805)
(1 774)
(1 751)
(1 717)
(1 712)
(1 649)
(1 689)
(1 746)
(1 893)
(2 046)
(2 138)
(2 145)
(2 132)
(2 104)
(2 103)
(2 151)
(2 103)
(2 119)
(1 401)
(1 024)
(717)
(317)
(659)
(650)
(701)
(615)
(1 160)
(619)
(601)
(618)
(68)
(614)
(856)
(1 004)
(1 190)
(1 360)
(1 436)
(1 533)
(1 595)
(1 608)
(1 500)
(1 481)
(1 457)
(1 505)
(1 545)
(1 591)
(1 647)
(1 692)
(1 650)
(1 770)
(1 737)
(1 753)
(1 856)
(1 811)
(1 846)
(1 863)
(1 880)
(1 855)
(1 849)
(1 849)
(1 806)
(1 819)
(1 824)
(1 792)
(1 783)
(1 759)
(1 718)
(1 667)
(1 650)
(1 635)
(1 635)
(1 667)
(1 640)
(1 664)
(1 403)
(1 470)
(1 894)
(1 647)
(1 966)
(1 946)
(546)
(1 594)
(1 271)
(954)
(478)
(529)
(525)
(508)
Selling, General & Administrative
(1 412)
(1 389)
(1 386)
(1 376)
(1 359)
(1 351)
(1 304)
(1 280)
(1 252)
(1 239)
(1 263)
(1 302)
(1 417)
(1 492)
(1 551)
(1 557)
(1 559)
(1 535)
(1 530)
(1 560)
(1 523)
(1 536)
(1 047)
(796)
(556)
(306)
(549)
(546)
(532)
(515)
(498)
(488)
(482)
(490)
(497)
(502)
(641)
(779)
(925)
(1 057)
(1 076)
(1 128)
(1 140)
(1 175)
(1 189)
(1 166)
(1 182)
(1 193)
(1 225)
(1 254)
(1 297)
(1 320)
(1 296)
(1 336)
(1 314)
(1 320)
(1 262)
(1 359)
(1 409)
(1 416)
(1 331)
(1 413)
(1 397)
(1 399)
(1 379)
(1 384)
(1 362)
(1 330)
(1 221)
(1 293)
(1 233)
(1 210)
(1 115)
(1 168)
(1 189)
(1 209)
(1 151)
(1 275)
(1 343)
(1 385)
(1 320)
(1 411)
(1 393)
(1 355)
(489)
(1 281)
(1 039)
(835)
(384)
(420)
(433)
(442)
Research & Development
(399)
(406)
(401)
(418)
(404)
(429)
(432)
(422)
(408)
(373)
(387)
(407)
(472)
(521)
(556)
(558)
(563)
(545)
(549)
(580)
(556)
(583)
(349)
(230)
(136)
(20)
(137)
(138)
(139)
(132)
(134)
(128)
(125)
(128)
(125)
(126)
(154)
(181)
(214)
(245)
(247)
(243)
(244)
(243)
(238)
(240)
(237)
(238)
(247)
(256)
(265)
(270)
(271)
(282)
(276)
(277)
(234)
(279)
(285)
(283)
(235)
(288)
(288)
(298)
(297)
(305)
(314)
(313)
(240)
(318)
(310)
(305)
(211)
(312)
(311)
(312)
(225)
(306)
(319)
(345)
(261)
(370)
(379)
(370)
(35)
(236)
(151)
(72)
(25)
(23)
(23)
(22)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(131)
0
0
0
(143)
0
0
0
(110)
0
0
0
0
0
0
0
(389)
0
0
0
(402)
0
0
0
(197)
(55)
(110)
(165)
(391)
(210)
(203)
(189)
(367)
(168)
(157)
(153)
(342)
(148)
(147)
(149)
(344)
(151)
(152)
(150)
(377)
0
0
0
(361)
0
0
0
Other Operating Expenses
(69)
46
55
35
(42)
6
(15)
(15)
(52)
(37)
(39)
(37)
(4)
(33)
(31)
(30)
(10)
(24)
(24)
(11)
(24)
0
(5)
2
(25)
9
27
34
(30)
32
(528)
(3)
6
0
554
14
(61)
(44)
(51)
(58)
18
(162)
(211)
(190)
70
(75)
(38)
(74)
37
(81)
(85)
(102)
(83)
(152)
(147)
(156)
29
(173)
(152)
(164)
88
(154)
(164)
(152)
67
(75)
(38)
16
69
62
28
37
43
13
22
7
78
65
406
409
31
285
(42)
(71)
355
(77)
(81)
(47)
292
(86)
(69)
(44)
Operating Income
799
N/A
921
+15%
834
-9%
776
-7%
651
-16%
723
+11%
701
-3%
757
+8%
782
+3%
802
+3%
867
+8%
909
+5%
945
+4%
995
+5%
1 080
+9%
1 107
+3%
1 141
+3%
1 165
+2%
1 160
0%
1 191
+3%
1 227
+3%
1 179
-4%
919
-22%
770
-16%
448
-42%
289
-35%
333
+15%
254
-24%
271
+7%
348
+28%
420
+21%
464
+10%
525
+13%
626
+19%
686
+10%
700
+2%
504
-28%
626
+24%
723
+15%
824
+14%
928
+13%
828
-11%
715
-14%
685
-4%
806
+18%
829
+3%
908
+10%
947
+4%
1 014
+7%
1 029
+1%
1 042
+1%
1 075
+3%
916
-15%
829
-9%
813
-2%
817
+0%
976
+19%
1 078
+10%
1 193
+11%
1 187
-1%
1 206
+2%
1 204
0%
1 194
-1%
1 223
+2%
1 229
+0%
1 243
+1%
1 215
-2%
1 205
-1%
1 200
0%
1 195
0%
986
-17%
890
-10%
857
-4%
863
+1%
1 078
+25%
1 194
+11%
1 286
+8%
1 417
+10%
1 998
+41%
2 298
+15%
2 135
-7%
2 586
+21%
2 211
-15%
2 017
-9%
836
-59%
1 993
+138%
1 612
-19%
1 303
-19%
668
-49%
580
-13%
527
-9%
534
+1%
Pre-Tax Income
Interest Income Expense
(43)
(80)
(85)
(85)
(63)
(87)
(74)
(73)
(115)
(75)
(70)
(60)
(95)
(63)
(72)
(71)
(84)
(59)
(54)
(55)
(73)
(69)
(8)
(245)
(272)
(255)
(321)
(85)
62
11
9
(1)
(80)
(82)
(87)
(78)
(45)
(52)
(22)
22
29
0
(38)
(107)
(113)
(121)
(107)
(103)
(208)
(149)
(168)
(183)
(133)
(153)
(152)
(137)
(147)
(120)
(139)
(132)
(178)
(145)
(117)
(106)
(89)
(58)
(45)
(43)
(41)
(55)
(54)
(55)
(46)
(20)
(2)
42
67
85
97
81
379
42
23
12
10
8
(13)
(29)
(144)
(75)
(68)
(62)
Non-Reccuring Items
(87)
(158)
(137)
(131)
(11)
(54)
(46)
(100)
(67)
(420)
(367)
(335)
(357)
(130)
(160)
(169)
(164)
(96)
(132)
(56)
11
34
24
68
69
(6)
1
(107)
56
(1)
(26)
(127)
(317)
(293)
(223)
(114)
(24)
(70)
(8)
(32)
62
84
(88)
(77)
(229)
(229)
(178)
(175)
(300)
(296)
(296)
(327)
(242)
(368)
(340)
(306)
(190)
(88)
(148)
(257)
(253)
(413)
(419)
(308)
(273)
(183)
(140)
(946)
(980)
(1 000)
(2 466)
(1 599)
(1 587)
(1 682)
(227)
(346)
(259)
(116)
(163)
(222)
(404)
(574)
(821)
(780)
(605)
(1 066)
(754)
(730)
(189)
(182)
(245)
(232)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(3)
1
0
3
4
0
0
(13)
(28)
(41)
(54)
(53)
(51)
(51)
(52)
(52)
(51)
(51)
(70)
(94)
(141)
(180)
(199)
(199)
(153)
(117)
(85)
(90)
(120)
(143)
(163)
(144)
(125)
(103)
(69)
(75)
(76)
(86)
(115)
(111)
(105)
(99)
(97)
(87)
(78)
(76)
(76)
(79)
(99)
(100)
(105)
(85)
(72)
(65)
(68)
(72)
(62)
(54)
0
(3)
7
36
41
31
14
(28)
(61)
(96)
(94)
(84)
(15)
(24)
(23)
(27)
Pre-Tax Income
669
N/A
683
+2%
612
-10%
560
-8%
577
+3%
582
+1%
581
0%
584
+1%
600
+3%
307
-49%
430
+40%
514
+20%
493
-4%
802
+63%
848
+6%
867
+2%
893
+3%
1 007
+13%
971
-4%
1 081
+11%
1 165
+8%
1 147
-2%
939
-18%
593
-37%
245
-59%
16
-93%
(15)
N/A
21
N/A
335
+1 495%
305
-9%
352
+15%
285
-19%
76
-73%
199
+162%
325
+63%
457
+41%
365
-20%
410
+12%
552
+35%
634
+15%
820
+29%
713
-13%
436
-39%
384
-12%
379
-1%
389
+3%
503
+29%
526
+5%
343
-35%
440
+28%
453
+3%
462
+2%
472
+2%
233
-51%
245
+5%
288
+18%
524
+82%
759
+45%
801
+6%
699
-13%
678
-3%
559
-18%
580
+4%
733
+26%
791
+8%
923
+17%
931
+1%
116
-88%
74
-36%
55
-26%
(1 606)
N/A
(829)
+48%
(844)
-2%
(911)
-8%
787
N/A
836
+6%
1 094
+31%
1 383
+26%
1 939
+40%
2 193
+13%
2 151
-2%
2 085
-3%
1 427
-32%
1 221
-14%
180
-85%
839
+366%
751
-10%
460
-39%
320
-30%
299
-7%
191
-36%
213
+12%
Net Income
Tax Provision
(151)
(154)
(125)
(138)
(114)
(124)
(128)
(82)
(125)
(64)
(103)
(157)
(153)
(205)
(183)
(188)
(179)
(210)
(227)
(290)
(337)
(317)
(275)
(177)
(65)
(18)
(4)
1
(85)
(80)
(78)
(28)
21
(15)
(26)
(88)
(22)
(51)
(115)
(142)
(241)
(207)
(124)
(124)
(170)
(162)
(214)
(220)
(84)
(129)
(149)
(140)
(69)
21
31
58
68
25
24
137
197
208
223
89
(75)
(102)
(129)
34
(153)
(148)
(228)
(352)
(248)
(225)
(142)
(149)
(110)
(163)
(239)
(299)
(217)
(252)
(107)
(131)
(208)
(332)
(370)
(286)
(87)
(92)
(46)
(51)
Income from Continuing Operations
518
529
487
422
463
458
453
502
475
243
327
357
340
597
665
679
714
797
744
791
828
830
664
416
180
(2)
(19)
22
250
225
274
257
97
184
299
369
343
359
437
492
579
506
312
260
209
227
289
306
259
311
304
322
403
254
276
346
592
784
825
836
875
767
803
822
716
821
802
150
(79)
(93)
(1 834)
(1 181)
(1 092)
(1 136)
645
687
984
1 220
1 700
1 894
1 934
1 833
1 320
1 090
(28)
507
381
174
233
207
145
162
Income to Minority Interest
(30)
(37)
(38)
(34)
(34)
(33)
(35)
(45)
(52)
(49)
(51)
(36)
(27)
(28)
(26)
(29)
(26)
(29)
(30)
(40)
(47)
(50)
(42)
(60)
(42)
(37)
(40)
(18)
(35)
(36)
(43)
(40)
(47)
(53)
(60)
(64)
(50)
(46)
(40)
(42)
(17)
(24)
(23)
(19)
(44)
(42)
9
12
67
66
7
3
(48)
(34)
(27)
(28)
(53)
(68)
(64)
(64)
(56)
(50)
(49)
(48)
(39)
(38)
(39)
(38)
(38)
(39)
(36)
(33)
(33)
(31)
(35)
(37)
(41)
(44)
(41)
(36)
(29)
(20)
(15)
(15)
(9)
(20)
(23)
(17)
(10)
(10)
(6)
(8)
Equity Earnings Affiliates
(24)
(24)
(38)
(29)
(33)
(18)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
464
N/A
468
+1%
411
-12%
359
-13%
396
+10%
416
+5%
431
+4%
503
+17%
489
-3%
704
+44%
769
+9%
779
+1%
789
+1%
703
-11%
767
+9%
775
+1%
791
+2%
768
-3%
714
-7%
751
+5%
781
+4%
780
0%
725
-7%
548
-24%
405
-26%
289
-29%
239
-17%
358
+50%
518
+45%
2 151
+315%
2 118
-2%
1 967
-7%
1 776
-10%
138
-92%
291
+111%
355
+22%
247
-30%
271
+10%
313
+15%
360
+15%
563
+56%
492
-13%
362
-26%
334
-8%
271
-19%
296
+9%
(126)
N/A
(103)
+18%
80
N/A
132
+65%
570
+332%
558
-2%
406
-27%
281
-31%
341
+21%
414
+21%
621
+50%
841
+35%
1 034
+23%
1 036
+0%
1 061
+2%
907
-15%
712
-21%
810
+14%
766
-5%
909
+19%
912
+0%
249
-73%
3
-99%
16
+433%
(1 765)
N/A
(1 150)
+35%
(1 081)
+6%
(1 231)
-14%
557
N/A
584
+5%
873
+49%
1 099
+26%
1 581
+44%
1 777
+12%
1 823
+3%
1 732
-5%
1 224
-29%
986
-19%
2 001
+103%
2 489
+24%
2 389
-4%
2 195
-8%
223
-90%
197
-12%
139
-29%
154
+11%
EPS (Diluted)
5.15
N/A
5.29
+3%
4.67
-12%
4.07
-13%
4.5
+11%
4.72
+5%
4.88
+3%
5.71
+17%
5.55
-3%
7.98
+44%
8.72
+9%
8.76
+0%
8.88
+1%
7.94
-11%
8.72
+10%
8.81
+1%
8.94
+1%
8.65
-3%
8.06
-7%
8.49
+5%
8.84
+4%
8.83
0%
8.11
-8%
6.15
-24%
4.61
-25%
3.3
-28%
2.73
-17%
4.09
+50%
5.92
+45%
24.63
+316%
24.27
-1%
22.79
-6%
20.48
-10%
1.59
-92%
3.28
+106%
4.07
+24%
2.84
-30%
3.07
+8%
3.53
+15%
4.08
+16%
6.39
+57%
5.49
-14%
3.89
-29%
3.62
-7%
3.03
-16%
3.31
+9%
-1.41
N/A
-1.15
+18%
0.89
N/A
1.47
+65%
6.38
+334%
6.26
-2%
4.81
-23%
2.81
-42%
3.15
+12%
3.99
+27%
5.99
+50%
8.09
+35%
9.93
+23%
9.94
+0%
10.19
+3%
8.73
-14%
6.85
-22%
7.8
+14%
7.38
-5%
8.77
+19%
8.81
+0%
2.41
-73%
0.02
-99%
0.15
+650%
-17.12
N/A
-11.15
+35%
-10.48
+6%
-11.89
-13%
5.36
N/A
5.63
+5%
8.41
+49%
10.57
+26%
15.21
+44%
17.1
+12%
17.5
+2%
16.49
-6%
11.63
-29%
9.36
-20%
19.21
+105%
23.43
+22%
22.4
-4%
20.9
-7%
2.1
-90%
1.85
-12%
1.3
-30%
1.44
+11%