Solvay SA
XBER:SOL

Watchlist Manager
Solvay SA Logo
Solvay SA
XBER:SOL
Watchlist
Price: 27.5 EUR 2.46% Market Closed
Market Cap: 11.4B EUR

Relative Value

The Relative Value of one SOL stock under the Base Case scenario is hidden EUR. Compared to the current market price of 27.5 EUR, Solvay SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SOL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
85
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5
Forward
0.6
vs History
11
vs Industry
69
Median 3Y
8.7
Median 5Y
8
Industry
20.8
Forward
8.2
vs History
66
vs Industry
59
Median 3Y
5
Median 5Y
5.3
Industry
13.5
vs History
41
vs Industry
52
Median 3Y
23.6
Median 5Y
22.2
Industry
22
vs History
23
vs Industry
23
Median 3Y
2.3
Median 5Y
1.3
Industry
1.7
vs History
28
vs Industry
80
Median 3Y
0.8
Median 5Y
0.8
Industry
1.7
Forward
1.1
vs History
9
vs Industry
76
Median 3Y
2.9
Median 5Y
3.4
Industry
7.2
vs History
20
vs Industry
70
Median 3Y
3.7
Median 5Y
3.7
Industry
12.9
Forward
5.5
vs History
33
vs Industry
66
Median 3Y
5.3
Median 5Y
7
Industry
17.4
Forward
8.3
vs History
23
vs Industry
52
Median 3Y
6.2
Median 5Y
7.3
Industry
14.9
vs History
15
vs Industry
16
Median 3Y
12.1
Median 5Y
12.1
Industry
21.2
vs History
25
vs Industry
55
Median 3Y
0.9
Median 5Y
0.8
Industry
1.3

Multiples Across Competitors

SOL Competitors Multiples
Solvay SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Solvay SA
XBER:SOL
2.8B EUR 0.6 18.5 5.3 8.6
ZA
Sasol Ltd
JSE:SOL
65.8B Zac 0 0 0 0
DE
Basf Se
XETRA:BAS
39B EUR 0.6 143 8.6 29.7
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
143B CNY 3.2 13.3 12.6 12.6
IN
Pidilite Industries Ltd
NSE:PIDILITIND
1.5T INR 11.1 68.8 46.5 52.8
ZA
Omnia Holdings Ltd
JSE:OMN
13.2B Zac 0 0 0 0
IN
SRF Ltd
NSE:SRF
915.7B INR 6 56.6 28.2 37.4
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
1.3T JPY 0.3 11.1 5.4 16
JP
Showa Denko KK
TSE:4004
1.2T JPY 0.5 15.4 8.7 16.3
JP
Mitsubishi Chemical Group Corp
F:M3C0
6.5B EUR 0.3 10.5 5.3 15.5
JP
Resonac Holdings Corp
XMUN:SWD
6.4B EUR 0.5 15.4 8.5 16
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Solvay SA
XBER:SOL
Average EV/EBITDA: 14.4
5.3
-2%
N/A
ZA
S
Sasol Ltd
JSE:SOL
Not Available
18%
N/A
DE
Basf Se
XETRA:BAS
8.6
2%
4.3
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
12.6
39%
0.3
IN
Pidilite Industries Ltd
NSE:PIDILITIND
46.5
13%
3.6
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
7%
N/A
IN
SRF Ltd
NSE:SRF
28.2
23%
1.2
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
5.4
0%
N/A
JP
Showa Denko KK
TSE:4004
8.7
10%
0.9
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
5.3
0%
N/A
JP
R
Resonac Holdings Corp
XMUN:SWD
8.5
10%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
Solvay SA
XBER:SOL
Average EV/EBIT: 22.8
8.6
-3%
N/A
ZA
S
Sasol Ltd
JSE:SOL
Not Available
3%
N/A
DE
Basf Se
XETRA:BAS
29.7
9%
3.3
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
12.6
29%
0.4
IN
Pidilite Industries Ltd
NSE:PIDILITIND
52.8
13%
4.1
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
9%
N/A
IN
SRF Ltd
NSE:SRF
37.4
26%
1.4
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
16
N/A N/A
JP
Showa Denko KK
TSE:4004
16.3
N/A N/A
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
15.5
N/A N/A
JP
R
Resonac Holdings Corp
XMUN:SWD
16
N/A N/A