Suedzucker AG
XBER:SZU
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Suedzucker AG
XBER:SZU
|
DE |
|
M
|
Medtecs International Corporation Ltd
SGX:546
|
TW |
|
Premium Group Co Ltd
TSE:7199
|
JP |
|
Niyogin Fintech Ltd
BSE:538772
|
IN |
|
E
|
Enex Co Ltd
KRX:011090
|
KR |
|
Dogus Otomotiv Servis ve Ticaret AS
IST:DOAS.E
|
TR |
|
R
|
Runner Xiamen Corp
SSE:603408
|
CN |
|
Integrated Industries Ltd
BSE:531889
|
IN |
|
R
|
RBC Bearings Inc
NYSE:RBC
|
US |
|
Eprice SpA
MIL:EPR
|
IT |
|
Saga Pure ASA
OSE:SAGA
|
NO |
Balance Sheet
Balance Sheet Decomposition
Suedzucker AG
Suedzucker AG
Balance Sheet
Suedzucker AG
| Feb-2002 | Feb-2003 | Feb-2004 | Feb-2005 | Feb-2006 | Feb-2007 | Feb-2008 | Feb-2009 | Feb-2010 | Feb-2011 | Feb-2012 | Feb-2013 | Feb-2014 | Feb-2015 | Feb-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | Feb-2024 | Feb-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
429
|
428
|
201
|
111
|
459
|
830
|
217
|
164
|
357
|
250
|
502
|
484
|
511
|
536
|
459
|
581
|
585
|
354
|
197
|
198
|
316
|
247
|
305
|
626
|
|
| Cash |
0
|
0
|
201
|
111
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
429
|
428
|
0
|
0
|
459
|
830
|
217
|
164
|
357
|
250
|
502
|
484
|
511
|
536
|
459
|
581
|
585
|
354
|
197
|
198
|
316
|
247
|
305
|
626
|
|
| Short-Term Investments |
0
|
0
|
105
|
162
|
47
|
108
|
158
|
189
|
260
|
276
|
328
|
105
|
105
|
194
|
192
|
208
|
179
|
165
|
308
|
248
|
169
|
243
|
180
|
155
|
|
| Total Receivables |
372
|
378
|
435
|
459
|
710
|
724
|
780
|
1 239
|
830
|
868
|
1 004
|
1 286
|
1 239
|
1 049
|
976
|
1 050
|
1 231
|
1 166
|
1 153
|
1 103
|
1 335
|
1 649
|
1 690
|
1 258
|
|
| Accounts Receivables |
372
|
378
|
435
|
459
|
570
|
630
|
727
|
668
|
688
|
719
|
806
|
1 026
|
931
|
870
|
783
|
881
|
972
|
973
|
978
|
948
|
1 140
|
1 409
|
1 456
|
1 022
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
140
|
94
|
53
|
572
|
142
|
149
|
198
|
260
|
308
|
179
|
193
|
169
|
259
|
193
|
175
|
155
|
195
|
240
|
234
|
236
|
|
| Inventory |
1 508
|
1 558
|
1 645
|
1 954
|
2 001
|
2 089
|
2 296
|
1 997
|
1 751
|
1 709
|
2 324
|
2 568
|
2 387
|
2 128
|
1 897
|
2 053
|
2 119
|
1 977
|
2 176
|
2 134
|
2 317
|
3 161
|
3 511
|
2 843
|
|
| Other Current Assets |
225
|
215
|
274
|
398
|
231
|
230
|
204
|
50
|
88
|
110
|
95
|
50
|
59
|
59
|
75
|
65
|
67
|
56
|
76
|
110
|
211
|
152
|
147
|
145
|
|
| Total Current Assets |
2 533
|
2 578
|
2 661
|
3 083
|
3 448
|
3 981
|
3 654
|
3 638
|
3 287
|
3 213
|
4 252
|
4 492
|
4 301
|
3 964
|
3 599
|
3 956
|
4 181
|
3 717
|
3 911
|
3 792
|
4 348
|
5 453
|
5 833
|
5 027
|
|
| PP&E Net |
1 588
|
1 607
|
1 665
|
2 077
|
2 320
|
2 344
|
2 538
|
2 569
|
2 552
|
2 555
|
2 554
|
2 633
|
2 729
|
2 790
|
2 825
|
2 922
|
2 991
|
2 951
|
3 061
|
2 983
|
2 988
|
3 109
|
3 257
|
3 397
|
|
| PP&E Gross |
1 588
|
1 607
|
1 665
|
2 077
|
2 320
|
2 344
|
2 538
|
2 569
|
2 552
|
2 555
|
2 554
|
2 633
|
2 729
|
2 790
|
2 825
|
2 922
|
2 991
|
2 951
|
3 061
|
2 983
|
2 988
|
3 109
|
3 257
|
3 397
|
|
| Accumulated Depreciation |
2 921
|
2 977
|
3 221
|
3 327
|
3 462
|
3 672
|
3 791
|
3 747
|
3 807
|
3 871
|
4 018
|
4 191
|
4 306
|
4 443
|
4 586
|
4 742
|
4 942
|
5 261
|
5 464
|
5 616
|
5 771
|
5 920
|
6 107
|
6 349
|
|
| Intangible Assets |
17
|
13
|
14
|
15
|
48
|
231
|
1 162
|
57
|
57
|
57
|
51
|
42
|
44
|
42
|
44
|
50
|
270
|
271
|
262
|
226
|
227
|
246
|
224
|
196
|
|
| Goodwill |
1 278
|
1 259
|
1 412
|
1 671
|
1 746
|
1 110
|
0
|
1 124
|
1 132
|
1 131
|
1 141
|
1 147
|
1 149
|
1 145
|
1 145
|
1 191
|
1 390
|
730
|
740
|
722
|
707
|
697
|
693
|
578
|
|
| Note Receivable |
0
|
34
|
25
|
31
|
5
|
8
|
304
|
8
|
13
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
420
|
324
|
243
|
305
|
283
|
229
|
199
|
204
|
194
|
149
|
160
|
370
|
355
|
375
|
374
|
475
|
412
|
432
|
353
|
164
|
103
|
110
|
108
|
107
|
|
| Other Long-Term Assets |
7
|
11
|
18
|
13
|
75
|
30
|
60
|
108
|
164
|
126
|
131
|
120
|
151
|
158
|
147
|
142
|
92
|
87
|
89
|
86
|
69
|
84
|
163
|
191
|
|
| Other Assets |
1 278
|
1 259
|
1 412
|
1 671
|
1 746
|
1 110
|
0
|
1 124
|
1 132
|
1 131
|
1 141
|
1 147
|
1 149
|
1 145
|
1 145
|
1 191
|
1 390
|
730
|
740
|
722
|
707
|
697
|
693
|
578
|
|
| Total Assets |
5 843
N/A
|
5 826
0%
|
6 038
+4%
|
7 195
+19%
|
7 926
+10%
|
7 932
+0%
|
7 917
0%
|
7 709
-3%
|
7 398
-4%
|
7 260
-2%
|
8 289
+14%
|
8 805
+6%
|
8 728
-1%
|
8 474
-3%
|
8 133
-4%
|
8 736
+7%
|
9 334
+7%
|
8 188
-12%
|
8 415
+3%
|
7 973
-5%
|
8 441
+6%
|
9 698
+15%
|
10 278
+6%
|
9 496
-8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
625
|
694
|
743
|
885
|
1 000
|
886
|
1 717
|
768
|
807
|
814
|
1 234
|
1 317
|
1 160
|
956
|
801
|
917
|
946
|
786
|
818
|
824
|
1 116
|
1 609
|
1 970
|
1 339
|
|
| Accrued Liabilities |
676
|
607
|
415
|
410
|
0
|
0
|
0
|
125
|
135
|
140
|
167
|
228
|
170
|
155
|
169
|
185
|
196
|
186
|
199
|
201
|
194
|
224
|
270
|
247
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
544
|
547
|
326
|
729
|
280
|
259
|
669
|
891
|
641
|
812
|
574
|
287
|
531
|
500
|
425
|
221
|
456
|
501
|
625
|
476
|
562
|
660
|
513
|
902
|
|
| Other Current Liabilities |
202
|
151
|
128
|
271
|
569
|
1 061
|
200
|
756
|
392
|
445
|
539
|
460
|
578
|
517
|
455
|
484
|
463
|
298
|
258
|
254
|
319
|
323
|
399
|
289
|
|
| Total Current Liabilities |
2 046
|
1 999
|
1 613
|
2 295
|
1 850
|
2 205
|
2 586
|
2 539
|
1 975
|
2 211
|
2 515
|
2 292
|
2 439
|
2 128
|
1 850
|
1 807
|
2 060
|
1 771
|
1 900
|
1 755
|
2 190
|
2 816
|
3 152
|
2 777
|
|
| Long-Term Debt |
1 027
|
888
|
1 080
|
1 216
|
1 429
|
1 519
|
1 233
|
1 154
|
1 119
|
548
|
931
|
808
|
687
|
774
|
734
|
917
|
1 117
|
1 126
|
1 429
|
1 438
|
1 322
|
1 623
|
1 707
|
1 496
|
|
| Deferred Income Tax |
394
|
343
|
333
|
330
|
349
|
249
|
165
|
165
|
191
|
178
|
141
|
88
|
107
|
79
|
62
|
81
|
164
|
159
|
146
|
136
|
140
|
164
|
183
|
139
|
|
| Minority Interest |
367
|
396
|
409
|
546
|
472
|
571
|
575
|
499
|
546
|
595
|
669
|
783
|
674
|
652
|
661
|
888
|
915
|
889
|
892
|
882
|
918
|
974
|
773
|
755
|
|
| Other Liabilities |
366
|
375
|
627
|
617
|
565
|
597
|
634
|
621
|
612
|
580
|
733
|
885
|
832
|
1 032
|
1 015
|
1 042
|
970
|
1 113
|
1 267
|
1 109
|
1 090
|
896
|
963
|
1 058
|
|
| Total Liabilities |
4 201
N/A
|
4 001
-5%
|
4 061
+2%
|
5 004
+23%
|
4 665
-7%
|
5 141
+10%
|
5 193
+1%
|
4 978
-4%
|
4 443
-11%
|
4 112
-7%
|
4 989
+21%
|
4 856
-3%
|
4 739
-2%
|
4 666
-2%
|
4 322
-7%
|
4 735
+10%
|
5 225
+10%
|
5 058
-3%
|
5 634
+11%
|
5 320
-6%
|
5 660
+6%
|
6 473
+14%
|
6 778
+5%
|
6 225
-8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
175
|
175
|
175
|
175
|
189
|
189
|
189
|
189
|
189
|
189
|
189
|
204
|
204
|
204
|
204
|
204
|
204
|
204
|
204
|
204
|
204
|
204
|
204
|
204
|
|
| Retained Earnings |
529
|
712
|
851
|
1 065
|
1 250
|
780
|
714
|
720
|
892
|
1 086
|
1 238
|
1 457
|
1 564
|
1 331
|
1 424
|
1 583
|
1 734
|
737
|
394
|
341
|
372
|
879
|
1 174
|
859
|
|
| Additional Paid In Capital |
938
|
938
|
951
|
951
|
1 138
|
1 138
|
1 138
|
1 138
|
1 189
|
1 189
|
1 189
|
1 615
|
1 615
|
1 615
|
1 615
|
1 615
|
1 615
|
1 615
|
1 615
|
1 615
|
1 615
|
1 615
|
1 615
|
1 615
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
684
|
684
|
684
|
684
|
684
|
684
|
684
|
672
|
606
|
659
|
568
|
598
|
556
|
573
|
568
|
494
|
590
|
528
|
507
|
593
|
|
| Total Equity |
1 643
N/A
|
1 825
+11%
|
1 977
+8%
|
2 191
+11%
|
3 261
+49%
|
2 791
-14%
|
2 725
-2%
|
2 731
+0%
|
2 954
+8%
|
3 149
+7%
|
3 300
+5%
|
3 948
+20%
|
3 989
+1%
|
3 809
-5%
|
3 812
+0%
|
4 000
+5%
|
4 109
+3%
|
3 130
-24%
|
2 781
-11%
|
2 654
-5%
|
2 781
+5%
|
3 225
+16%
|
3 500
+9%
|
3 271
-7%
|
|
| Total Liabilities & Equity |
5 843
N/A
|
5 826
0%
|
6 038
+4%
|
7 195
+19%
|
7 926
+10%
|
7 932
+0%
|
7 917
0%
|
7 709
-3%
|
7 398
-4%
|
7 260
-2%
|
8 289
+14%
|
8 805
+6%
|
8 728
-1%
|
8 474
-3%
|
8 133
-4%
|
8 736
+7%
|
9 334
+7%
|
8 188
-12%
|
8 415
+3%
|
7 973
-5%
|
8 441
+6%
|
9 698
+15%
|
10 278
+6%
|
9 496
-8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
177
|
177
|
177
|
174
|
189
|
189
|
189
|
189
|
189
|
189
|
189
|
204
|
204
|
204
|
204
|
204
|
204
|
204
|
204
|
204
|
204
|
204
|
204
|
204
|
|