Takeda Pharmaceutical Co Ltd
XBER:TKD
Balance Sheet
Balance Sheet Decomposition
Takeda Pharmaceutical Co Ltd
Takeda Pharmaceutical Co Ltd
Balance Sheet
Takeda Pharmaceutical Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
587 115
|
827 735
|
472 989
|
429 530
|
450 709
|
385 439
|
239 528
|
229 533
|
266 538
|
217 897
|
214 885
|
289 613
|
353 178
|
461 007
|
437 916
|
278 488
|
243 324
|
462 890
|
188 640
|
335 027
|
389 058
|
229 557
|
457 800
|
385 113
|
|
| Cash Equivalents |
587 115
|
827 735
|
472 989
|
429 530
|
450 709
|
385 439
|
239 528
|
229 533
|
266 538
|
217 897
|
214 885
|
289 613
|
353 178
|
461 007
|
437 916
|
278 488
|
243 324
|
462 890
|
188 640
|
335 027
|
389 058
|
229 557
|
457 800
|
385 113
|
|
| Short-Term Investments |
354 090
|
338 650
|
849 765
|
1 092 590
|
1 405 811
|
1 414 497
|
1 445 465
|
529 248
|
616 678
|
656 321
|
240 740
|
258 092
|
497 851
|
252 416
|
122 110
|
97 650
|
131 862
|
262 929
|
464 796
|
667 793
|
485 942
|
324 147
|
267 700
|
171 847
|
|
| Total Receivables |
234 094
|
201 939
|
209 149
|
225 142
|
236 371
|
261 440
|
247 290
|
301 448
|
279 699
|
293 104
|
341 824
|
342 366
|
442 664
|
466 829
|
430 571
|
444 778
|
428 792
|
749 119
|
784 921
|
812 714
|
724 377
|
681 693
|
697 610
|
725 254
|
|
| Accounts Receivables |
234 094
|
201 939
|
209 149
|
225 142
|
236 371
|
261 440
|
247 290
|
301 448
|
279 699
|
293 104
|
341 824
|
342 366
|
375 940
|
400 846
|
376 490
|
356 453
|
360 833
|
657 681
|
670 708
|
707 487
|
617 517
|
575 430
|
612 439
|
651 415
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66 724
|
65 983
|
54 081
|
88 325
|
67 959
|
91 438
|
114 213
|
105 227
|
106 860
|
106 263
|
85 171
|
73 839
|
|
| Inventory |
96 094
|
89 485
|
92 931
|
94 565
|
98 258
|
105 307
|
116 131
|
131 658
|
137 696
|
137 127
|
195 014
|
229 531
|
254 329
|
262 354
|
254 010
|
226 048
|
212 944
|
919 670
|
759 599
|
753 881
|
853 167
|
986 457
|
1 209 869
|
1 217 349
|
|
| Other Current Assets |
73 701
|
84 385
|
105 313
|
128 087
|
180 821
|
191 030
|
195 377
|
283 697
|
272 262
|
281 803
|
286 533
|
335 479
|
44 514
|
77 466
|
129 180
|
213 452
|
61 886
|
598 429
|
271 476
|
143 478
|
141 098
|
176 102
|
178 212
|
173 000
|
|
| Total Current Assets |
1 345 094
|
1 542 194
|
1 730 147
|
1 969 914
|
2 371 970
|
2 357 713
|
2 243 791
|
1 475 584
|
1 572 873
|
1 586 252
|
1 278 996
|
1 455 081
|
1 592 536
|
1 520 072
|
1 373 787
|
1 260 416
|
1 078 808
|
2 993 037
|
2 469 432
|
2 712 893
|
2 593 642
|
2 397 956
|
2 558 580
|
2 521 192
|
|
| PP&E Net |
213 385
|
203 278
|
230 537
|
220 134
|
215 670
|
238 446
|
236 133
|
258 494
|
318 949
|
407 481
|
488 702
|
511 101
|
542 253
|
526 162
|
551 916
|
527 344
|
536 801
|
1 331 931
|
1 386 370
|
1 453 917
|
1 582 800
|
1 691 229
|
1 989 777
|
1 968 209
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
542 253
|
526 162
|
551 916
|
527 344
|
536 801
|
1 331 931
|
1 386 370
|
1 453 917
|
1 582 800
|
1 691 229
|
1 989 777
|
1 968 209
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
625 430
|
625 430
|
671 923
|
607 089
|
654 597
|
639 591
|
697 754
|
737 818
|
870 208
|
1 007 754
|
1 220 701
|
1 305 030
|
|
| Intangible Assets |
5 421
|
4 756
|
4 169
|
4 955
|
3 762
|
6 132
|
6 535
|
463 299
|
383 778
|
300 304
|
363 824
|
431 513
|
1 135 597
|
939 381
|
743 128
|
1 063 037
|
1 014 264
|
4 751 169
|
4 171 361
|
3 909 106
|
3 818 544
|
4 269 657
|
4 274 682
|
3 631 560
|
|
| Goodwill |
0
|
6 272
|
4 705
|
3 136
|
1 568
|
4 656
|
3 656
|
284 446
|
256 117
|
217 123
|
1 152 423
|
1 258 222
|
814 671
|
821 911
|
779 316
|
1 019 574
|
1 029 248
|
4 240 251
|
4 012 528
|
4 033 917
|
4 407 749
|
4 790 723
|
5 410 067
|
5 324 430
|
|
| Note Receivable |
2 843
|
1 984
|
1 548
|
1 610
|
187
|
245
|
232
|
343
|
368
|
356
|
991
|
1 038
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
394 061
|
297 710
|
360 419
|
314 946
|
400 573
|
413 227
|
297 177
|
200 256
|
204 444
|
191 579
|
226 037
|
216 012
|
234 890
|
281 966
|
186 190
|
303 047
|
304 385
|
299 922
|
369 455
|
348 350
|
330 133
|
378 857
|
430 608
|
361 926
|
|
| Other Long-Term Assets |
4 412
|
3 165
|
4 135
|
30 741
|
48 565
|
52 081
|
61 753
|
77 766
|
86 743
|
83 306
|
66 057
|
82 632
|
249 197
|
206 700
|
189 748
|
173 376
|
142 957
|
176 463
|
411 948
|
454 110
|
445 150
|
429 328
|
445 078
|
441 027
|
|
| Other Assets |
0
|
6 272
|
4 705
|
3 136
|
1 568
|
4 656
|
3 656
|
284 446
|
256 117
|
217 123
|
1 152 423
|
1 258 222
|
814 671
|
821 911
|
779 316
|
1 019 574
|
1 029 248
|
4 240 251
|
4 012 528
|
4 033 917
|
4 407 749
|
4 790 723
|
5 410 067
|
5 324 430
|
|
| Total Assets |
1 965 216
N/A
|
2 059 359
+5%
|
2 335 660
+13%
|
2 545 436
+9%
|
3 042 295
+20%
|
3 072 500
+1%
|
2 849 277
-7%
|
2 760 188
-3%
|
2 823 272
+2%
|
2 786 401
-1%
|
3 577 030
+28%
|
3 955 599
+11%
|
4 569 144
+16%
|
4 296 192
-6%
|
3 824 085
-11%
|
4 346 794
+14%
|
4 106 463
-6%
|
13 792 773
+236%
|
12 821 094
-7%
|
12 912 293
+1%
|
13 178 018
+2%
|
13 957 750
+6%
|
15 108 792
+8%
|
14 248 344
-6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
88 996
|
77 601
|
73 193
|
70 750
|
78 195
|
77 438
|
72 465
|
68 127
|
72 818
|
83 065
|
101 950
|
118 692
|
129 345
|
124 365
|
135 205
|
125 713
|
133 705
|
212 348
|
211 627
|
232 105
|
295 933
|
307 453
|
319 955
|
308 450
|
|
| Accrued Liabilities |
103 425
|
99 057
|
114 326
|
132 267
|
159 896
|
147 013
|
167 240
|
130 549
|
156 446
|
157 519
|
205 451
|
218 427
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
5 898
|
4 672
|
6 838
|
8 301
|
5 446
|
4 961
|
3 361
|
3 214
|
3 285
|
1 332
|
241 411
|
1 795
|
1 226
|
0
|
0
|
405 054
|
18
|
500 002
|
5 014
|
69
|
285
|
256
|
251
|
74 621
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 250
|
13
|
0
|
0
|
154 178
|
154 178
|
228 464
|
139 974
|
0
|
484 944
|
581 803
|
22 084
|
203 708
|
339 344
|
367 000
|
474 318
|
|
| Other Current Liabilities |
173 466
|
163 371
|
176 205
|
154 182
|
244 691
|
212 994
|
185 645
|
270 216
|
194 676
|
194 666
|
202 919
|
274 718
|
518 005
|
792 494
|
493 544
|
695 605
|
603 786
|
1 355 755
|
1 377 454
|
1 518 918
|
1 645 804
|
1 834 887
|
1 625 897
|
1 649 132
|
|
| Total Current Liabilities |
371 785
|
344 701
|
370 562
|
365 500
|
488 228
|
442 406
|
428 711
|
472 106
|
428 475
|
436 595
|
751 731
|
613 632
|
802 754
|
1 016 824
|
857 213
|
1 366 346
|
737 509
|
2 553 049
|
2 175 898
|
1 773 176
|
2 145 730
|
2 481 940
|
2 313 103
|
2 506 521
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16 550
|
15 533
|
16 387
|
317 861
|
556 018
|
704 581
|
629 416
|
539 760
|
599 862
|
985 644
|
4 766 005
|
4 506 487
|
4 613 218
|
4 141 418
|
4 042 741
|
4 476 501
|
3 966 326
|
|
| Deferred Income Tax |
59 613
|
36 007
|
77 075
|
75 493
|
106 223
|
124 689
|
59 946
|
141 696
|
141 731
|
112 295
|
301 758
|
322 133
|
280 595
|
156 132
|
123 469
|
153 396
|
90 725
|
783 356
|
765 079
|
576 542
|
473 145
|
295 178
|
118 158
|
35 470
|
|
| Minority Interest |
39 251
|
40 593
|
42 460
|
44 836
|
47 193
|
40 871
|
41 750
|
42 389
|
43 407
|
44 732
|
59 522
|
63 418
|
69 896
|
69 129
|
62 511
|
54 704
|
19 985
|
4 006
|
4 003
|
4 140
|
504
|
549
|
741
|
895
|
|
| Other Liabilities |
74 486
|
70 330
|
64 554
|
58 191
|
52 220
|
44 290
|
38 089
|
75 997
|
72 788
|
84 468
|
133 815
|
240 457
|
240 579
|
287 644
|
292 440
|
278 225
|
275 176
|
504 372
|
646 144
|
772 180
|
734 202
|
783 219
|
927 025
|
804 048
|
|
| Total Liabilities |
545 135
N/A
|
491 631
-10%
|
554 651
+13%
|
544 020
-2%
|
693 864
+28%
|
652 256
-6%
|
568 496
-13%
|
748 738
+32%
|
701 934
-6%
|
694 477
-1%
|
1 564 687
+125%
|
1 795 658
+15%
|
2 098 405
+17%
|
2 159 145
+3%
|
1 875 393
-13%
|
2 452 533
+31%
|
2 109 039
-14%
|
8 610 788
+308%
|
8 097 611
-6%
|
7 739 256
-4%
|
7 494 999
-3%
|
7 603 627
+1%
|
7 835 528
+3%
|
7 313 260
-7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
63 540
|
63 540
|
63 541
|
63 541
|
63 541
|
63 541
|
63 541
|
63 541
|
63 541
|
63 541
|
63 541
|
63 541
|
63 562
|
64 044
|
64 766
|
65 203
|
77 914
|
1 643 585
|
1 668 123
|
1 668 145
|
1 676 263
|
1 676 345
|
1 676 596
|
1 694 685
|
|
| Retained Earnings |
1 175 938
|
1 392 639
|
1 616 676
|
1 834 931
|
2 062 226
|
2 297 438
|
2 523 641
|
2 012 337
|
2 166 469
|
2 272 401
|
2 254 579
|
2 244 047
|
1 901 307
|
1 601 326
|
1 523 127
|
1 511 817
|
1 557 307
|
1 595 431
|
1 369 972
|
1 509 906
|
1 479 716
|
1 541 146
|
1 391 203
|
1 187 586
|
|
| Additional Paid In Capital |
49 637
|
49 637
|
49 638
|
49 638
|
49 641
|
49 638
|
49 638
|
49 638
|
49 638
|
49 638
|
49 638
|
39 381
|
39 866
|
59 575
|
68 829
|
74 972
|
90 740
|
1 650 232
|
1 680 287
|
1 688 424
|
1 708 873
|
1 728 830
|
1 747 414
|
1 775 713
|
|
| Unrealized Security Profit/Loss |
115 715
|
72 794
|
127 658
|
125 342
|
171 844
|
185 647
|
130 335
|
79 630
|
91 194
|
73 961
|
87 048
|
77 960
|
60 771
|
60 771
|
0
|
67 980
|
73 037
|
46 380
|
22 891
|
41 983
|
22 068
|
12 470
|
15 729
|
4 757
|
|
| Treasury Stock |
1 229
|
2 663
|
2 742
|
2 908
|
3 046
|
193 932
|
322 644
|
1 068
|
980
|
1 014
|
808
|
587
|
621
|
18 203
|
0
|
48 734
|
74 373
|
57 142
|
87 463
|
59 552
|
116 007
|
100 317
|
51 259
|
74 815
|
|
| Other Equity |
16 480
|
8 216
|
73 762
|
69 130
|
4 224
|
17 912
|
163 728
|
192 627
|
248 524
|
366 604
|
441 654
|
264 401
|
405 854
|
354 620
|
269 421
|
223 023
|
272 799
|
303 499
|
69 673
|
324 131
|
912 106
|
1 495 649
|
2 493 581
|
2 347 158
|
|
| Total Equity |
1 420 081
N/A
|
1 567 731
+10%
|
1 781 009
+14%
|
2 001 414
+12%
|
2 348 430
+17%
|
2 420 244
+3%
|
2 280 783
-6%
|
2 011 451
-12%
|
2 121 338
+5%
|
2 091 923
-1%
|
2 012 344
-4%
|
2 159 941
+7%
|
2 470 739
+14%
|
2 137 047
-14%
|
1 948 692
-9%
|
1 894 261
-3%
|
1 997 424
+5%
|
5 181 985
+159%
|
4 723 483
-9%
|
5 173 037
+10%
|
5 683 019
+10%
|
6 354 123
+12%
|
7 273 264
+14%
|
6 935 084
-5%
|
|
| Total Liabilities & Equity |
1 965 216
N/A
|
2 059 362
+5%
|
2 335 660
+13%
|
2 545 434
+9%
|
3 042 294
+20%
|
3 072 500
+1%
|
2 849 279
-7%
|
2 760 189
-3%
|
2 823 272
+2%
|
2 786 400
-1%
|
3 577 031
+28%
|
3 955 599
+11%
|
4 569 144
+16%
|
4 296 192
-6%
|
3 824 085
-11%
|
4 346 794
+14%
|
4 106 463
-6%
|
13 792 773
+236%
|
12 821 094
-7%
|
12 912 293
+1%
|
13 178 018
+2%
|
13 957 750
+6%
|
15 108 792
+8%
|
14 248 344
-6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
889
|
889
|
885
|
885
|
885
|
859
|
843
|
789
|
789
|
789
|
789
|
789
|
789
|
786
|
784
|
781
|
781
|
1 555
|
1 558
|
1 563
|
1 550
|
1 555
|
1 569
|
1 574
|
|