Takeda Pharmaceutical Co Ltd
TSE:4502

Watchlist Manager
Takeda Pharmaceutical Co Ltd Logo
Takeda Pharmaceutical Co Ltd
TSE:4502
Watchlist
Price: 4 410 JPY -1.41% Market Closed
Market Cap: 7T JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+18%
5Y
+37%
10Y
+141%
Operating Income
+
3Y
+1%
5Y
+37%
10Y
-
Net Income
+
3Y
-84%
5Y
-41%
10Y
-

Earnings Waterfall
Takeda Pharmaceutical Co Ltd

Revenue
4.4T JPY
Cost of Revenue
-1.6T JPY
Gross Profit
2.9T JPY
Operating Expenses
-2.5T JPY
Operating Income
373.6B JPY
Other Expenses
-340.5B JPY
Net Income
33.1B JPY

Income Statement
Takeda Pharmaceutical Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
384
0
0
342
0
0
307
666
935
1 335
1 293
1 276
1 556
1 883
2 399
2 824
2 995
3 357
0
0
0
4 888
0
0
0
5 796
0
0
0
5 271
0
0
0
7 560
0
0
0
10 036
0
0
0
48 158
0
0
0
149 010
0
0
0
130 806
0
0
0
122 432
0
0
0
116 973
0
0
0
119 535
0
0
0
137 311
0
0
Revenue
852 703
N/A
863 982
+1%
871 038
+1%
887 630
+2%
904 181
+2%
935 213
+3%
956 074
+2%
977 798
+2%
1 003 844
+3%
1 035 869
+3%
1 069 885
+3%
1 075 995
+1%
1 106 543
+3%
1 174 667
+6%
1 202 760
+2%
1 184 856
-1%
1 151 073
-3%
1 127 946
-2%
1 103 667
-2%
1 086 518
-2%
1 081 130
0%
1 419 385
+31%
1 421 906
+0%
1 407 862
-1%
1 465 863
+4%
1 508 932
+3%
1 550 005
+3%
1 593 366
+3%
1 570 433
-1%
1 557 267
-1%
1 569 025
+1%
1 598 120
+2%
1 654 768
+4%
1 691 685
+2%
1 692 521
+0%
1 714 986
+1%
1 744 798
+2%
1 777 824
+2%
1 812 971
+2%
1 830 521
+1%
1 831 096
+0%
1 807 378
-1%
1 795 088
-1%
1 754 129
-2%
1 729 966
-1%
1 732 051
+0%
1 746 285
+1%
1 762 667
+1%
1 785 773
+1%
1 770 531
-1%
1 772 125
+0%
1 769 725
0%
1 780 976
+1%
2 097 224
+18%
2 496 511
+19%
2 876 782
+15%
3 236 697
+13%
3 291 188
+2%
3 243 917
-1%
3 221 804
-1%
3 199 240
-1%
3 197 812
0%
3 345 565
+5%
3 401 449
+2%
3 465 990
+2%
3 569 006
+3%
3 591 867
+1%
3 749 355
+4%
3 944 612
+5%
4 027 478
+2%
4 113 632
+2%
4 154 414
+1%
4 169 049
+0%
4 263 762
+2%
4 413 134
+4%
4 546 083
+3%
4 579 021
+1%
4 581 551
+0%
4 480 246
-2%
4 417 004
-1%
Gross Profit
Cost of Revenue
(211 731)
(211 798)
(214 689)
(211 742)
(214 583)
(218 531)
(218 100)
(216 049)
(215 611)
(217 517)
(217 346)
(214 047)
(220 983)
(224 050)
(221 270)
(213 978)
(210 943)
(214 629)
(216 395)
(224 830)
(234 695)
(317 582)
(323 380)
(326 564)
(387 906)
(433 194)
(457 607)
(489 689)
(464 731)
(447 628)
(478 447)
(485 837)
(496 878)
(490 263)
(490 387)
(499 198)
(507 081)
(520 990)
(524 072)
(531 417)
(537 023)
(535 405)
(549 679)
(554 848)
(557 312)
(558 755)
(544 227)
(524 638)
(519 435)
(495 921)
(495 642)
(484 520)
(480 747)
(651 729)
(822 936)
(982 396)
(1 123 457)
(1 089 764)
(1 036 045)
(1 015 476)
(989 043)
(994 308)
(997 494)
(1 023 649)
(1 051 911)
(1 106 846)
(1 158 463)
(1 188 111)
(1 242 680)
(1 244 072)
(1 272 304)
(1 310 441)
(1 353 949)
(1 426 678)
(1 492 518)
(1 543 247)
(1 580 640)
(1 580 217)
(1 577 938)
(1 563 688)
Gross Profit
640 972
N/A
652 184
+2%
656 349
+1%
675 888
+3%
689 598
+2%
716 682
+4%
737 974
+3%
761 749
+3%
788 233
+3%
818 352
+4%
852 539
+4%
861 948
+1%
885 560
+3%
950 617
+7%
981 490
+3%
970 878
-1%
940 130
-3%
913 317
-3%
887 272
-3%
861 688
-3%
846 435
-2%
1 101 803
+30%
1 098 526
0%
1 081 298
-2%
1 077 957
0%
1 075 738
0%
1 092 398
+2%
1 103 677
+1%
1 105 702
+0%
1 109 639
+0%
1 090 578
-2%
1 112 283
+2%
1 157 890
+4%
1 201 422
+4%
1 202 134
+0%
1 215 788
+1%
1 237 717
+2%
1 256 834
+2%
1 288 899
+3%
1 299 104
+1%
1 294 073
0%
1 271 973
-2%
1 245 409
-2%
1 199 281
-4%
1 172 654
-2%
1 173 296
+0%
1 202 058
+2%
1 238 029
+3%
1 266 338
+2%
1 274 610
+1%
1 276 483
+0%
1 285 205
+1%
1 300 229
+1%
1 445 495
+11%
1 673 575
+16%
1 894 386
+13%
2 113 240
+12%
2 201 424
+4%
2 207 872
+0%
2 206 328
0%
2 210 197
+0%
2 203 504
0%
2 348 071
+7%
2 377 800
+1%
2 414 079
+2%
2 462 160
+2%
2 433 404
-1%
2 561 244
+5%
2 701 932
+5%
2 783 406
+3%
2 841 328
+2%
2 843 973
+0%
2 815 100
-1%
2 837 084
+1%
2 920 616
+3%
3 002 836
+3%
2 998 381
0%
3 001 334
+0%
2 902 308
-3%
2 853 316
-2%
Operating Income
Operating Expenses
(315 251)
(306 997)
(318 566)
(328 665)
(354 010)
(370 098)
(391 082)
(393 796)
(405 414)
(414 495)
(441 100)
(456 103)
(649 553)
(685 469)
(741 606)
(578 188)
(542 749)
(557 096)
(549 421)
(526 376)
(513 924)
(734 719)
(722 492)
(724 786)
(778 364)
(810 711)
(898 885)
(958 990)
(972 893)
(987 134)
(1 040 422)
(1 046 123)
(1 064 475)
(1 049 689)
(1 074 278)
(1 097 751)
(1 098 090)
(1 168 145)
(1 432 283)
(1 434 604)
(1 454 900)
(1 124 810)
(1 011 208)
(1 016 827)
(991 876)
(982 043)
(1 004 149)
(1 009 889)
(1 005 614)
(1 071 771)
(1 130 799)
(1 105 809)
(1 096 307)
(1 262 007)
(1 456 131)
(1 656 921)
(1 997 431)
(1 914 922)
(1 932 203)
(1 933 742)
(1 827 169)
(1 867 782)
(1 648 811)
(1 643 158)
(1 700 139)
(1 916 672)
(2 070 597)
(2 191 426)
(2 253 648)
(2 232 511)
(2 300 426)
(2 347 301)
(2 350 215)
(2 406 297)
(2 506 282)
(2 460 901)
(2 518 905)
(2 464 303)
(2 483 660)
(2 479 739)
Selling, General & Administrative
(315 819)
(251 830)
(316 775)
(292 366)
(325 306)
(254 042)
(258 971)
(264 227)
(266 015)
(278 392)
(291 123)
(285 888)
(302 235)
(340 063)
(364 008)
(370 552)
(350 637)
(347 817)
(342 896)
(328 483)
(323 923)
(382 460)
(438 016)
(441 106)
(489 753)
(443 993)
(687 984)
(733 577)
(741 320)
(541 357)
(489 000)
(465 860)
(441 492)
(561 232)
(563 179)
(578 799)
(595 369)
(614 854)
(637 726)
(642 957)
(650 103)
(650 773)
(634 034)
(628 218)
(614 620)
(619 061)
(619 972)
(625 384)
(636 026)
(628 106)
(627 266)
(624 625)
(619 443)
(717 599)
(811 784)
(886 285)
(981 601)
(964 737)
(927 898)
(920 899)
(894 333)
(875 663)
(893 132)
(888 886)
(897 320)
(886 361)
(897 998)
(934 721)
(965 942)
(997 309)
(1 013 942)
(1 018 160)
(1 023 381)
(1 053 819)
(1 075 736)
(1 091 066)
(1 094 134)
(1 104 766)
(1 090 621)
(1 075 890)
Research & Development
0
0
0
(34 508)
(82 277)
(116 056)
(132 111)
(129 961)
(139 399)
(136 103)
(150 530)
(170 215)
(357 777)
(383 969)
(377 598)
(207 636)
(192 112)
(209 279)
(206 525)
(197 893)
(190 001)
(288 874)
(284 476)
(283 680)
(288 611)
(281 885)
(210 901)
(225 414)
(231 574)
(324 292)
(321 686)
(322 529)
(328 736)
(341 560)
(337 474)
(342 196)
(351 800)
(382 096)
(387 932)
(386 950)
(386 767)
0
(341 486)
(336 520)
(315 828)
(312 303)
(311 441)
(315 433)
(325 164)
(325 441)
(321 720)
(321 778)
(317 675)
(368 298)
(413 198)
(447 229)
(492 477)
(492 381)
(482 336)
(486 996)
0
(455 833)
(353 926)
(367 369)
(495 747)
(526 087)
(547 213)
(569 758)
(616 009)
(633 325)
(652 459)
(682 260)
(695 012)
(729 924)
(735 646)
(727 264)
(710 076)
(730 227)
(705 655)
(691 573)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(63 385)
0
0
0
(84 833)
0
0
0
(121 485)
(29 153)
(58 634)
(88 496)
(143 202)
(144 808)
(147 789)
(181 184)
(176 402)
(179 023)
(176 146)
(142 990)
(125 140)
(120 276)
(137 863)
(134 238)
(156 717)
(160 692)
(137 915)
(140 899)
(122 131)
(113 662)
(113 534)
(115 176)
(178 617)
(276 348)
(355 552)
(428 375)
(455 420)
(437 918)
(438 294)
(433 842)
(421 864)
(420 438)
(419 312)
(437 926)
(472 915)
(501 368)
(541 013)
(558 502)
(542 443)
(534 389)
(522 715)
(520 920)
(521 525)
(536 933)
(545 093)
(545 525)
(563 469)
(554 214)
(546 775)
Other Operating Expenses
568
(55 167)
(1 791)
(1 791)
53 573
0
0
392
0
0
553
0
10 459
38 563
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
(200 583)
(199 100)
(205 751)
(3 695)
(28 817)
(28 967)
30 263
5 207
(227 602)
(228 551)
(275 040)
(348 897)
84 588
85 774
72 810
106 038
87 956
68 843
96 475
3 907
(68 151)
(45 872)
(44 013)
2 507
45 199
32 145
(94 978)
(2 384)
(84 051)
(87 553)
(498 994)
(114 422)
18 685
32 409
130 854
(31 309)
(124 018)
(145 934)
(113 195)
(59 434)
(99 636)
(124 166)
(110 902)
(101 029)
(157 967)
(97 478)
(169 170)
(65 841)
(133 170)
(165 501)
Operating Income
325 721
N/A
345 187
+6%
337 783
-2%
347 223
+3%
335 588
-3%
346 584
+3%
346 892
+0%
367 953
+6%
382 819
+4%
403 857
+5%
411 439
+2%
405 845
-1%
236 007
-42%
265 148
+12%
239 884
-10%
392 690
+64%
397 381
+1%
356 221
-10%
337 851
-5%
335 312
-1%
332 511
-1%
367 084
+10%
376 034
+2%
356 512
-5%
299 593
-16%
265 027
-12%
193 513
-27%
144 687
-25%
132 809
-8%
122 505
-8%
50 156
-59%
66 160
+32%
93 415
+41%
151 733
+62%
127 856
-16%
118 037
-8%
139 627
+18%
88 689
-36%
(143 384)
N/A
(135 500)
+5%
(160 827)
-19%
147 163
N/A
234 201
+59%
182 454
-22%
180 778
-1%
191 253
+6%
197 909
+3%
228 140
+15%
260 724
+14%
202 839
-22%
145 684
-28%
179 396
+23%
203 922
+14%
183 488
-10%
217 444
+19%
237 465
+9%
115 809
-51%
286 502
+147%
275 669
-4%
272 586
-1%
383 028
+41%
335 722
-12%
699 260
+108%
734 642
+5%
713 940
-3%
545 488
-24%
362 807
-33%
369 818
+2%
448 284
+21%
550 895
+23%
540 902
-2%
496 672
-8%
464 885
-6%
430 787
-7%
414 334
-4%
541 935
+31%
479 476
-12%
537 031
+12%
418 648
-22%
373 577
-11%
Pre-Tax Income
Interest Income Expense
58 470
57 149
47 361
49 639
66 043
68 616
78 612
91 827
89 064
90 952
105 961
96 062
78 837
13 229
8 289
(445)
4 003
6 884
(2 279)
4 860
3 928
9 896
12 829
596
3 660
2 333
2 261
27 564
26 914
56 419
66 664
58 593
68 098
26 477
17 267
5 721
(14 206)
2 760
(13 323)
(21 035)
(17 571)
2 455
(12 706)
(8 935)
(6 025)
(3 401)
(5 999)
(6 826)
(38 308)
42 549
(32 858)
(34 399)
(66 229)
(97 077)
(140 118)
(176 764)
(140 568)
(158 213)
(163 104)
(173 322)
(177 998)
(234 717)
(131 614)
(114 561)
(125 507)
(142 628)
(127 741)
(131 651)
(127 197)
(158 203)
(153 912)
(160 660)
(164 477)
(196 482)
(157 471)
(175 706)
(172 588)
(181 973)
(171 712)
(147 660)
Non-Reccuring Items
0
0
685
33 173
21 096
32 577
38 323
12 166
40 395
31 296
41 426
39 594
0
0
0
0
0
0
0
0
0
(4 479)
0
0
17 636
(35 723)
(8 356)
(17 666)
(37 866)
(40 558)
0
0
0
(19 359)
17 882
28 003
21 983
(236 887)
0
0
0
(29 079)
0
0
0
(44 507)
0
0
0
(28 183)
0
0
0
41 201
(33 462)
(62 703)
0
(189 043)
(53 143)
(65 623)
(86 435)
265 230
(108 724)
(94 982)
(100 937)
(100 290)
0
0
(47 960)
(17 602)
(32 341)
(141 891)
(152 180)
(181 515)
(202 502)
(96 514)
(72 027)
(179 974)
(57 826)
(128 006)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
(21 237)
0
0
0
78 929
80 208
77 902
4 266
3 127
5 433
1 823
1 840
0
2 270
3 380
3 460
3 460
21 126
22 028
22 029
22 029
8 370
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(3 368)
(771)
(3 649)
(1 177)
(2 443)
3 697
395
24 859
25 046
8 769
(17 200)
4 245
189
554
1 487
849
1 688
722
(1 895)
(2 181)
39
(3 200)
(5 271)
(4 919)
(6 538)
(286)
(474)
(3 369)
(8 164)
(17 029)
(3 646)
(1 779)
4 605
0
(1)
(1)
0
0
2
2
1
0
(1)
(1)
(1)
1
2
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
1
0
0
0
0
0
1
1
(1)
0
0
0
1
Pre-Tax Income
380 823
N/A
401 565
+5%
382 180
-5%
428 858
+12%
420 284
-2%
451 474
+7%
464 222
+3%
496 805
+7%
516 087
+4%
534 874
+4%
541 626
+1%
545 746
+1%
393 962
-28%
359 139
-9%
327 562
-9%
397 360
+21%
406 199
+2%
369 260
-9%
335 500
-9%
339 831
+1%
336 478
-1%
371 571
+10%
386 972
+4%
355 649
-8%
317 811
-11%
252 477
-21%
208 972
-17%
173 245
-17%
135 722
-22%
129 707
-4%
113 174
-13%
122 974
+9%
166 118
+35%
158 851
-4%
163 004
+3%
151 760
-7%
147 404
-3%
(145 437)
N/A
(156 705)
-8%
(156 533)
+0%
(178 397)
-14%
120 539
N/A
221 494
+84%
173 518
-22%
174 752
+1%
143 346
-18%
191 912
+34%
221 316
+15%
222 418
+0%
217 205
-2%
112 826
-48%
144 997
+29%
137 693
-5%
127 612
-7%
43 864
-66%
(2 002)
N/A
(24 759)
-1 137%
(60 754)
-145%
59 422
N/A
33 641
-43%
118 595
+253%
366 235
+209%
458 922
+25%
525 099
+14%
487 496
-7%
302 571
-38%
235 066
-22%
238 168
+1%
273 128
+15%
375 090
+37%
354 650
-5%
194 121
-45%
148 228
-24%
52 791
-64%
54 362
+3%
269 714
+396%
234 861
-13%
175 084
-25%
189 110
+8%
97 912
-48%
Net Income
Tax Provision
(134 176)
(142 144)
(136 500)
(157 736)
(156 481)
(170 332)
(172 437)
(237 447)
(249 904)
(262 834)
(217 519)
(212 282)
(188 679)
(171 468)
(156 464)
(116 583)
(117 759)
(108 133)
(122 770)
(123 919)
(118 712)
(121 326)
(124 953)
(113 617)
(122 146)
(125 207)
(69 974)
(62 182)
(31 213)
3 880
(14 234)
(12 983)
(19 040)
(49 292)
(55 728)
(59 584)
(92 309)
2 403
4 790
6 334
69 383
(37 059)
(63 100)
(20 418)
(39 600)
(27 833)
(31 753)
(58 741)
(34 252)
(30 497)
6 973
(4 470)
(27 321)
7 468
20 169
85 427
38 214
105 044
60 354
22 404
61 994
9 936
(27 544)
(51 796)
(48 811)
(72 405)
(37 605)
(24 970)
1 399
(58 052)
(53 227)
(2 401)
30 099
91 406
95 729
20 454
(26 614)
(66 941)
(51 988)
(64 625)
Income from Continuing Operations
246 647
259 421
245 680
271 122
263 803
281 142
291 785
259 358
266 183
272 040
324 107
333 464
205 283
187 671
171 098
280 777
288 440
261 127
212 730
215 912
217 766
250 245
262 019
242 032
195 665
127 270
138 998
111 063
104 509
133 587
98 940
109 991
147 078
109 559
107 276
92 176
55 095
(143 034)
(151 915)
(150 199)
(109 014)
83 480
158 394
153 100
135 152
115 513
160 159
162 575
188 166
186 708
119 799
140 527
110 372
135 080
64 033
83 425
13 455
44 290
119 776
56 045
180 589
376 171
431 378
473 303
438 685
230 166
197 461
213 198
274 527
317 038
301 423
191 720
178 327
144 197
150 091
290 168
208 247
108 143
137 122
33 287
Income to Minority Interest
0
0
0
0
0
0
(1 254)
(2 260)
0
(1 753)
(1 316)
(2 072)
(2 395)
(2 502)
(2 526)
(2 105)
(2 023)
(1 978)
(2 064)
(2 183)
(2 274)
(2 379)
(2 681)
(2 717)
(2 682)
(3 109)
(2 856)
(2 772)
(2 044)
(2 343)
(1 978)
(2 451)
(4 130)
(2 900)
(3 162)
(2 830)
(1 971)
(2 741)
(2 676)
(2 626)
(2 860)
(3 313)
(3 283)
(3 019)
(2 956)
(573)
43
881
2 006
178
540
211
42
112
(74)
(163)
(180)
(49)
(33)
6
42
(166)
(201)
(199)
(171)
(107)
(72)
(31)
(2)
(21)
(25)
(94)
(109)
(130)
(171)
(173)
(182)
(215)
(200)
(211)
Net Income (Common)
246 648
N/A
258 910
+5%
245 680
-5%
271 123
+10%
263 716
-3%
281 142
+7%
290 532
+3%
259 011
-11%
266 183
+3%
272 544
+2%
325 052
+19%
331 393
+2%
202 891
-39%
185 170
-9%
168 573
-9%
278 673
+65%
286 419
+3%
259 149
-10%
210 666
-19%
213 726
+1%
215 491
+1%
247 868
+15%
259 341
+5%
239 317
-8%
192 984
-19%
124 162
-36%
136 138
+10%
108 289
-20%
102 464
-5%
131 244
+28%
96 964
-26%
107 541
+11%
142 951
+33%
106 658
-25%
104 113
-2%
89 346
-14%
53 122
-41%
(145 775)
N/A
(154 591)
-6%
(152 826)
+1%
(111 874)
+27%
80 166
N/A
155 109
+93%
150 080
-3%
132 194
-12%
114 940
-13%
160 202
+39%
163 457
+2%
190 172
+16%
186 886
-2%
120 339
-36%
140 737
+17%
110 414
-22%
135 192
+22%
63 959
-53%
83 262
+30%
13 275
-84%
44 241
+233%
119 743
+171%
56 051
-53%
180 631
+222%
376 005
+108%
431 178
+15%
473 105
+10%
438 516
-7%
230 059
-48%
197 390
-14%
213 168
+8%
274 525
+29%
317 017
+15%
301 398
-5%
191 626
-36%
178 217
-7%
144 067
-19%
149 918
+4%
289 994
+93%
208 065
-28%
107 928
-48%
136 923
+27%
33 075
-76%
EPS (Diluted)
278.69
N/A
289.28
+4%
277.6
-4%
306.35
+10%
294.65
-4%
317.67
+8%
329.4
+4%
293.33
-11%
308.43
+5%
317.65
+3%
378.84
+19%
392.64
+4%
245.33
-38%
224.17
-9%
210.71
-6%
353.19
+68%
358.92
+2%
328.45
-8%
267
-19%
270.53
+1%
272.77
+1%
313.75
+15%
328.27
+5%
302.93
-8%
244.28
-19%
157.16
-36%
172.32
+10%
137.07
-20%
129.7
-5%
166.13
+28%
122.74
-26%
136.12
+11%
180.95
+33%
135.01
-25%
131.95
-2%
113.38
-14%
67.32
-41%
-185.37
N/A
-195.68
-6%
-193.45
+1%
-141.61
+27%
101.71
N/A
197.59
+94%
191.42
-3%
168.4
-12%
146.25
-13%
204.07
+40%
207.96
+2%
241.94
+16%
237.56
-2%
153.1
-36%
178.6
+17%
140.03
-22%
139.82
0%
41
-71%
53.29
+30%
8.52
-84%
28.25
+232%
76.45
+171%
35.63
-53%
114.63
+222%
238.96
+108%
273.86
+15%
299.35
+9%
278.42
-7%
145.87
-48%
127.7
-12%
136.31
+7%
174.81
+28%
201.94
+16%
192.58
-5%
122.42
-36%
112.43
-8%
92.09
-18%
94.34
+2%
180.17
+91%
131.33
-27%
68.36
-48%
87.5
+28%
20.96
-76%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.