Orosur Mining Inc
XBER:UR2
Balance Sheet
Balance Sheet Decomposition
Orosur Mining Inc
Orosur Mining Inc
Balance Sheet
Orosur Mining Inc
| May-2016 | May-2017 | May-2018 | May-2019 | May-2020 | May-2021 | May-2022 | May-2023 | May-2024 | May-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
4
|
3
|
1
|
1
|
1
|
7
|
4
|
4
|
1
|
5
|
|
| Cash |
0
|
3
|
1
|
1
|
1
|
7
|
4
|
4
|
1
|
5
|
|
| Cash Equivalents |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
12
|
13
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
4
|
3
|
4
|
2
|
1
|
0
|
0
|
|
| Total Current Assets |
18
|
18
|
9
|
5
|
4
|
11
|
6
|
5
|
2
|
5
|
|
| PP&E Net |
27
|
34
|
16
|
9
|
7
|
5
|
6
|
3
|
4
|
4
|
|
| PP&E Gross |
27
|
34
|
16
|
9
|
7
|
5
|
6
|
3
|
4
|
4
|
|
| Accumulated Depreciation |
168
|
175
|
193
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
49
N/A
|
56
+14%
|
26
-54%
|
14
-44%
|
11
-26%
|
16
+53%
|
11
-29%
|
8
-27%
|
5
-36%
|
9
+76%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
7
|
11
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Accrued Liabilities |
3
|
3
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
1
|
1
|
23
|
19
|
21
|
15
|
15
|
14
|
2
|
|
| Total Current Liabilities |
11
|
15
|
20
|
24
|
20
|
21
|
16
|
15
|
14
|
3
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
17
N/A
|
21
+24%
|
25
+23%
|
24
-6%
|
20
-17%
|
21
+7%
|
16
-25%
|
15
-4%
|
14
-7%
|
3
-80%
|
|
| Equity | |||||||||||
| Common Stock |
61
|
61
|
63
|
65
|
66
|
69
|
69
|
69
|
70
|
75
|
|
| Retained Earnings |
33
|
31
|
68
|
79
|
79
|
72
|
71
|
73
|
76
|
66
|
|
| Additional Paid In Capital |
6
|
6
|
6
|
6
|
6
|
9
|
11
|
11
|
0
|
0
|
|
| Other Equity |
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
|
| Total Equity |
32
N/A
|
35
+9%
|
0
-99%
|
9
N/A
|
9
+2%
|
5
+46%
|
4
+14%
|
7
-56%
|
9
-30%
|
7
N/A
|
|
| Total Liabilities & Equity |
49
N/A
|
56
+14%
|
26
-54%
|
14
-44%
|
11
-26%
|
16
+53%
|
11
-29%
|
8
-27%
|
5
-36%
|
9
+76%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
99
|
101
|
118
|
150
|
160
|
188
|
189
|
189
|
206
|
314
|
|