Orosur Mining Inc
XBER:UR2
Income Statement
Earnings Waterfall
Orosur Mining Inc
Income Statement
Orosur Mining Inc
| May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(6)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(2)
|
|
| Operating Income |
(2)
N/A
|
(2)
-10%
|
(3)
-37%
|
(3)
+24%
|
(3)
-8%
|
(3)
-17%
|
(3)
+18%
|
(3)
-12%
|
(2)
+39%
|
(2)
-7%
|
(2)
+7%
|
(1)
+18%
|
(2)
-42%
|
(4)
-91%
|
(4)
-3%
|
(4)
-8%
|
(3)
+43%
|
(3)
-17%
|
(6)
-106%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
1
|
1
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
+6%
|
(2)
-11%
|
(1)
+63%
|
(1)
-118%
|
(2)
-30%
|
(2)
-5%
|
(3)
-40%
|
(2)
+37%
|
(2)
+4%
|
(2)
+9%
|
(1)
+25%
|
(4)
-231%
|
(4)
-2%
|
(4)
-6%
|
(4)
-6%
|
(3)
+33%
|
(3)
+2%
|
(6)
-114%
|
|
| Net Income | ||||||||||||||||||||
| Income from Continuing Operations |
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(6)
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
-20%
|
(2)
+11%
|
(1)
+43%
|
(1)
+3%
|
(1)
-32%
|
(1)
+59%
|
(1)
+10%
|
(2)
-228%
|
(2)
-14%
|
(3)
-34%
|
(3)
-5%
|
(3)
-17%
|
(3)
+10%
|
(1)
+79%
|
(1)
-50%
|
10
N/A
|
10
-1%
|
4
-61%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.01
+50%
|
-0.02
-100%
|
0.04
N/A
|
0.03
-25%
|
0.01
-67%
|
|