
Vertu Motors PLC
XBER:V2N

Intrinsic Value
The intrinsic value of one
V2N
stock under the Base Case scenario is
2.44
EUR.
Compared to the current market price of 0.83 EUR,
Vertu Motors PLC
is
Undervalued by 66%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Vertu Motors PLC
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Vertu Motors PLC
Balance Sheet Decomposition
Vertu Motors PLC
Current Assets | 996.5m |
Cash & Short-Term Investments | 72.6m |
Receivables | 99m |
Other Current Assets | 824.9m |
Non-Current Assets | 582.3m |
PP&E | 441.2m |
Intangibles | 137.1m |
Other Non-Current Assets | 4m |
Free Cash Flow Analysis
Vertu Motors PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Vertu Motors PLC
Revenue
|
4.8B
GBP
|
Cost of Revenue
|
-4.2B
GBP
|
Gross Profit
|
532.9m
GBP
|
Operating Expenses
|
-483.5m
GBP
|
Operating Income
|
49.4m
GBP
|
Other Expenses
|
-31.3m
GBP
|
Net Income
|
18.1m
GBP
|
V2N Profitability Score
Profitability Due Diligence
Vertu Motors PLC's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Score
Vertu Motors PLC's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
V2N Solvency Score
Solvency Due Diligence
Vertu Motors PLC's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Score
Vertu Motors PLC's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
V2N Price Targets Summary
Vertu Motors PLC
According to Wall Street analysts, the average 1-year price target for
V2N
is 1.09 EUR
with a low forecast of 1.08 EUR and a high forecast of 1.12 EUR.
Dividends
Current shareholder yield for VTU is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
V2N
stock under the Base Case scenario is
2.44
EUR.
Compared to the current market price of 0.83 EUR,
Vertu Motors PLC
is
Undervalued by 66%.