Vertu Motors PLC banner

Vertu Motors PLC
XBER:V2N

Watchlist Manager
Vertu Motors PLC Logo
Vertu Motors PLC
XBER:V2N
Watchlist
Price: 0.83 EUR Market Closed
Market Cap: €276.6m

Relative Value

The Relative Value of one V2N stock under the Base Case scenario is 2.76 EUR. Compared to the current market price of 0.83 EUR, Vertu Motors PLC is Undervalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

V2N Relative Value
Base Case
2.76 EUR
Undervaluation 70%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

V2N Competitors Multiples
Vertu Motors PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Vertu Motors PLC
XBER:V2N
187.3m EUR 0 11.4 3.8 7
US
O'Reilly Automotive Inc
NASDAQ:ORLY
75.3B USD 4.2 29.7 20.4 23.4
US
Carvana Co
NYSE:CVNA
68.7B USD 3.4 48.8 32.8 37.6
US
Autozone Inc
NYSE:AZO
57B USD 2.9 23.3 15.7 18.4
ZA
Motus Holdings Ltd
JSE:MTH
21B ZAR 0.2 8.6 6.4 6.4
US
Penske Automotive Group Inc
NYSE:PAG
9.6B USD 0.3 10.3 10.7 12.1
US
Murphy Usa Inc
NYSE:MUSA
8.5B USD 0.4 18.1 10.4 14.3
TW
Hotai Motor Co Ltd
TWSE:2207
294.2B TWD 1.2 15.6 19.9 43.2
BR
Vibra Energia SA
BOVESPA:VBBR3
34.1B BRL 0.2 17.5 10.1 12.7
US
AutoNation Inc
NYSE:AN
6.5B USD 0.2 10.1 9.8 11.5
US
Carmax Inc
NYSE:KMX
6.1B USD 0.2 13.2 48.2 161.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Vertu Motors PLC
XBER:V2N
Average EV/EBITDA: 17.1
3.8
4%
1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
20.4
8%
2.6
US
Carvana Co
NYSE:CVNA
32.8
30%
1.1
US
Autozone Inc
NYSE:AZO
15.7
8%
2
ZA
M
Motus Holdings Ltd
JSE:MTH
6.4
22%
0.3
US
Penske Automotive Group Inc
NYSE:PAG
10.7
4%
2.7
US
Murphy Usa Inc
NYSE:MUSA
10.4
5%
2.1
TW
Hotai Motor Co Ltd
TWSE:2207
19.9
N/A N/A
BR
Vibra Energia SA
BOVESPA:VBBR3
10.1
15%
0.7
US
AutoNation Inc
NYSE:AN
9.8
4%
2.4
US
Carmax Inc
NYSE:KMX
48.2
26%
1.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett