Vertu Motors PLC
XBER:V2N

Watchlist Manager
Vertu Motors PLC Logo
Vertu Motors PLC
XBER:V2N
Watchlist
Price: 0.83 EUR Market Closed
Market Cap: 276.6m EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one V2N stock under the Base Case scenario is 2.84 EUR. Compared to the current market price of 0.83 EUR, Vertu Motors PLC is Undervalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

V2N Relative Value
Base Case
2.84 EUR
Undervaluation 71%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0
P/S
P/S
Price to Sales
0
vs History
77
vs Industry
93
Median 3Y
0.1
Median 5Y
0.1
Industry
0.6
Forward
0
More Details
10.8
P/E
P/E
Price to Earnings
10.8
vs History
9
vs Industry
50
Median 3Y
9.2
Median 5Y
8.8
Industry
17.3
Forward
10.4
More Details
2.9
P/OCF
P/OCF
Price to OCF
2.9
vs History
39
vs Industry
64
Median 3Y
3
Median 5Y
2.9
Industry
8.4
More Details
30.5
P/FCFE
P/FCFE
Price to FCFE
30.5
vs History
3
vs Industry
50
Median 3Y
1.7
Median 5Y
3.3
Industry
17.7
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
57
vs Industry
76
Median 3Y
0.6
Median 5Y
0.6
Industry
1.7
More Details
0.1
EV/S
EV/S
Enterprise Value to Sales
0.1
vs History
57
vs Industry
90
Median 3Y
0.1
Median 5Y
0.1
Industry
0.7
Forward
0.1
More Details
0.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.6
vs History
52
vs Industry
81
Median 3Y
0.7
Median 5Y
0.7
Industry
2.3
More Details
3.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.7
vs History
49
vs Industry
60
Median 3Y
3.9
Median 5Y
3.8
Industry
8.5
Forward
3.6
More Details
6.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
6.7
vs History
49
vs Industry
52
Median 3Y
6.8
Median 5Y
6.8
Industry
12.9
Forward
6.8
More Details
5
EV/OCF
EV/OCF
Enterprise Value to OCF
5
vs History
31
vs Industry
57
Median 3Y
5
Median 5Y
4.2
Industry
9.8
More Details
8.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.4
vs History
26
vs Industry
46
Median 3Y
7.9
Median 5Y
6.1
Industry
13.9
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
41
vs Industry
68
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1
More Details

Multiples Across Competitors

V2N Competitors Multiples
Vertu Motors PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Vertu Motors PLC
XBER:V2N
195m EUR 0 10.8 3.7 6.7
US
O'Reilly Automotive Inc
NASDAQ:ORLY
86.3B USD 5 35.6 24.3 27.9
US
Carvana Co
NYSE:CVNA
74.3B USD 4.6 131.9 43.5 51.8
US
Autozone Inc
NYSE:AZO
66.9B USD 3.5 26.1 17.6 20.4
ZA
Motus Holdings Ltd
JSE:MTH
16.2B Zac 0 0 0 0
US
Penske Automotive Group Inc
NYSE:PAG
12.1B USD 0.4 12.7 11.6 13
TW
Hotai Motor Co Ltd
TWSE:2207
312B TWD 1.3 16.5 24.4 64.4
US
Carmax Inc
NYSE:KMX
8.7B USD 0.3 15.6 45.8 97
US
AutoNation Inc
NYSE:AN
7.9B USD 0.3 12.5 7.5 8.8
US
Lithia Motors Inc
NYSE:LAD
8B USD 0.2 8.9 10.8 12.7
US
Murphy Usa Inc
NYSE:MUSA
7.6B USD 0.4 15.5 9.6 13.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Vertu Motors PLC
XBER:V2N
Average EV/EBITDA: 19.9
3.7
3%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
24.3
8%
3
US
Carvana Co
NYSE:CVNA
43.5
38%
1.1
US
Autozone Inc
NYSE:AZO
17.6
5%
3.5
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
19%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11.6
0%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
24.4
N/A N/A
US
Carmax Inc
NYSE:KMX
45.8
46%
1
US
AutoNation Inc
NYSE:AN
7.5
6%
1.2
US
Lithia Motors Inc
NYSE:LAD
10.8
6%
1.8
US
Murphy Usa Inc
NYSE:MUSA
9.6
4%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Vertu Motors PLC
XBER:V2N
Average EV/EBIT: 31.6
6.7
3%
2.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
27.9
8%
3.5
US
Carvana Co
NYSE:CVNA
51.8
43%
1.2
US
Autozone Inc
NYSE:AZO
20.4
5%
4.1
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
4%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
13
-3%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
64.4
N/A N/A
US
Carmax Inc
NYSE:KMX
97
81%
1.2
US
AutoNation Inc
NYSE:AN
8.8
4%
2.2
US
Lithia Motors Inc
NYSE:LAD
12.7
7%
1.8
US
Murphy Usa Inc
NYSE:MUSA
13.1
4%
3.3

See Also

Summary
V2N intrinsic value, competitors valuation, and company profile.
DCF Valuation
V2N stock valuation using Discount Cash Flow valuation method.
Relative Valuation
V2N stock valuation using valuation multiples.
Wall Street Estimates
V2N price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
V2N stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 275,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.