First Time Loading...
L

Linas Agro Group AB
XBER:YG4

Watchlist Manager
Linas Agro Group AB
XBER:YG4
Watchlist
Price: 0.942 EUR 1.07% Market Closed
Updated: Apr 28, 2024

Intrinsic Value

Linas Agro Group AB engages in the trading and manufacturing of agricultural products. [ Read More ]

The intrinsic value of one YG4 stock under the Base Case scenario is 1.94 EUR. Compared to the current market price of 0.942 EUR, Linas Agro Group AB is Undervalued by 51%.

Key Points:
YG4 Intrinsic Value
Base Case
1.94 EUR
Undervaluation 51%
Intrinsic Value
Price
L
Worst Case
Base Case
Best Case

Valuation Backtest
Linas Agro Group AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling YG4 stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Linas Agro Group AB

Provide an overview of the primary business activities
of Linas Agro Group AB.

What unique competitive advantages
does Linas Agro Group AB hold over its rivals?

What risks and challenges
does Linas Agro Group AB face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Linas Agro Group AB.

Provide P/S
for Linas Agro Group AB.

Provide P/E
for Linas Agro Group AB.

Provide P/OCF
for Linas Agro Group AB.

Provide P/FCFE
for Linas Agro Group AB.

Provide P/B
for Linas Agro Group AB.

Provide EV/S
for Linas Agro Group AB.

Provide EV/GP
for Linas Agro Group AB.

Provide EV/EBITDA
for Linas Agro Group AB.

Provide EV/EBIT
for Linas Agro Group AB.

Provide EV/OCF
for Linas Agro Group AB.

Provide EV/FCFF
for Linas Agro Group AB.

Provide EV/IC
for Linas Agro Group AB.

What are the Revenue projections
for Linas Agro Group AB?

How accurate were the past Revenue estimates
for Linas Agro Group AB?

What are the Net Income projections
for Linas Agro Group AB?

How accurate were the past Net Income estimates
for Linas Agro Group AB?

What are the EPS projections
for Linas Agro Group AB?

How accurate were the past EPS estimates
for Linas Agro Group AB?

What are the EBIT projections
for Linas Agro Group AB?

How accurate were the past EBIT estimates
for Linas Agro Group AB?

Compare the revenue forecasts
for Linas Agro Group AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Linas Agro Group AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Linas Agro Group AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of Linas Agro Group AB compared to its peers.

Compare the P/E ratios
of Linas Agro Group AB against its peers.

Discuss the investment returns and shareholder value creation
comparing Linas Agro Group AB with its peers.

Analyze the financial leverage
of Linas Agro Group AB compared to its main competitors.

Show all profitability ratios
for Linas Agro Group AB.

Provide ROE
for Linas Agro Group AB.

Provide ROA
for Linas Agro Group AB.

Provide ROIC
for Linas Agro Group AB.

Provide ROCE
for Linas Agro Group AB.

Provide Gross Margin
for Linas Agro Group AB.

Provide Operating Margin
for Linas Agro Group AB.

Provide Net Margin
for Linas Agro Group AB.

Provide FCF Margin
for Linas Agro Group AB.

Show all solvency ratios
for Linas Agro Group AB.

Provide D/E Ratio
for Linas Agro Group AB.

Provide D/A Ratio
for Linas Agro Group AB.

Provide Interest Coverage Ratio
for Linas Agro Group AB.

Provide Altman Z-Score Ratio
for Linas Agro Group AB.

Provide Quick Ratio
for Linas Agro Group AB.

Provide Current Ratio
for Linas Agro Group AB.

Provide Cash Ratio
for Linas Agro Group AB.

What is the historical Revenue growth
over the last 5 years for Linas Agro Group AB?

What is the historical Net Income growth
over the last 5 years for Linas Agro Group AB?

What is the current Free Cash Flow
of Linas Agro Group AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for Linas Agro Group AB.

Financials

Balance Sheet Decomposition
Linas Agro Group AB

Current Assets 650.1m
Cash & Short-Term Investments 18.2m
Receivables 230m
Other Current Assets 401.9m
Non-Current Assets 258.4m
Long-Term Investments 811k
PP&E 236.6m
Intangibles 9.4m
Other Non-Current Assets 11.7m
Current Liabilities 482.2m
Accounts Payable 175.1m
Other Current Liabilities 307m
Non-Current Liabilities 135.3m
Long-Term Debt 108.8m
Other Non-Current Liabilities 26.5m
Efficiency

Earnings Waterfall
Linas Agro Group AB

Revenue
1.6B EUR
Cost of Revenue
-1.5B EUR
Gross Profit
106.1m EUR
Operating Expenses
-98m EUR
Operating Income
8.1m EUR
Other Expenses
-19.4m EUR
Net Income
-11.3m EUR

Free Cash Flow Analysis
Linas Agro Group AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

YG4 Profitability Score
Profitability Due Diligence

Linas Agro Group AB's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive Free Cash Flow
Declining ROIC
45/100
Profitability
Score

Linas Agro Group AB's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

YG4 Solvency Score
Solvency Due Diligence

Linas Agro Group AB's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
40/100
Solvency
Score

Linas Agro Group AB's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

YG4 Price Targets Summary
Linas Agro Group AB

There are no price targets for YG4.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

YG4 Price
Linas Agro Group AB

1M 1M
+0%
6M 6M
-19%
1Y 1Y
-36%
3Y 3Y
+32%
5Y 5Y
+79%
10Y 10Y
+144%
Annual Price Range
0.942
52w Low
0.892
52w High
1.52
Price Metrics
Average Annual Return 26.06%
Standard Deviation of Annual Returns 19.52%
Max Drawdown -47%
Shares Statistics
Market Capitalization 156.8m EUR
Shares Outstanding 160 339 028
Percentage of Shares Shorted
N/A

YG4 Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Linas Agro Group AB

Country

Lithuania

Industry

Food Products

Market Cap

156.8m EUR

Dividend Yield

3.27%

Description

Linas Agro Group AB engages in the trading and manufacturing of agricultural products. The company is headquartered in Panevezys, Panevezio and currently employs 5,398 full-time employees. The company went IPO on 2010-02-17. It’s activities are structured into five basic segments: The Grains and Oilseeds segment includes wheat, barley, rapeseed, sunflower and linseed, among others; The Feedstuffs segment’s activities include international supply of and trade in secondary products of the food industry, such as sunflower cake, sunflower meal and others; The Agricultural segment covers supplies of such products for crop production as seeds, fertilizers, plant protection products, and agricultural machinery; The Farming segment covers primary production of agricultural produce, including diary production, as well as cultivation of grains, rape and sugar beet, and the Other Products and services segment covers sales of solid biofuel. In February 2014, it acquired poultry companies SIA Lielzeltini, SIA Cerova, and SIA Broileks. In May 2014, it sold a 100% stake of UAB Lignineko.

Contact

PANEVEZIO
Panevezys
Smelynes g. 2C
+37045507333.0
http://www.linasagro.lt/

IPO

2010-02-17

Employees

5 398

Officers

See Also

Discover More
What is the Intrinsic Value of one YG4 stock?

The intrinsic value of one YG4 stock under the Base Case scenario is 1.94 EUR.

Is YG4 stock undervalued or overvalued?

Compared to the current market price of 0.942 EUR, Linas Agro Group AB is Undervalued by 51%.