Linas Agro Group AB
XBER:YG4
Intrinsic Value
Linas Agro Group AB engages in the trading and manufacturing of agricultural products. [ Read More ]
The intrinsic value of one YG4 stock under the Base Case scenario is 1.94 EUR. Compared to the current market price of 0.942 EUR, Linas Agro Group AB is Undervalued by 51%.
Valuation Backtest
Linas Agro Group AB
Run backtest to discover the historical profit from buying and selling YG4 stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Linas Agro Group AB
Current Assets | 650.1m |
Cash & Short-Term Investments | 18.2m |
Receivables | 230m |
Other Current Assets | 401.9m |
Non-Current Assets | 258.4m |
Long-Term Investments | 811k |
PP&E | 236.6m |
Intangibles | 9.4m |
Other Non-Current Assets | 11.7m |
Current Liabilities | 482.2m |
Accounts Payable | 175.1m |
Other Current Liabilities | 307m |
Non-Current Liabilities | 135.3m |
Long-Term Debt | 108.8m |
Other Non-Current Liabilities | 26.5m |
Earnings Waterfall
Linas Agro Group AB
Revenue
|
1.6B
EUR
|
Cost of Revenue
|
-1.5B
EUR
|
Gross Profit
|
106.1m
EUR
|
Operating Expenses
|
-98m
EUR
|
Operating Income
|
8.1m
EUR
|
Other Expenses
|
-19.4m
EUR
|
Net Income
|
-11.3m
EUR
|
Free Cash Flow Analysis
Linas Agro Group AB
YG4 Profitability Score
Profitability Due Diligence
Linas Agro Group AB's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
Linas Agro Group AB's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
YG4 Solvency Score
Solvency Due Diligence
Linas Agro Group AB's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Score
Linas Agro Group AB's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
YG4 Price Targets Summary
Linas Agro Group AB
Shareholder Return
YG4 Price
Linas Agro Group AB
Average Annual Return | 26.06% |
Standard Deviation of Annual Returns | 19.52% |
Max Drawdown | -47% |
Market Capitalization | 156.8m EUR |
Shares Outstanding | 160 339 028 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Linas Agro Group AB engages in the trading and manufacturing of agricultural products. The company is headquartered in Panevezys, Panevezio and currently employs 5,398 full-time employees. The company went IPO on 2010-02-17. It’s activities are structured into five basic segments: The Grains and Oilseeds segment includes wheat, barley, rapeseed, sunflower and linseed, among others; The Feedstuffs segment’s activities include international supply of and trade in secondary products of the food industry, such as sunflower cake, sunflower meal and others; The Agricultural segment covers supplies of such products for crop production as seeds, fertilizers, plant protection products, and agricultural machinery; The Farming segment covers primary production of agricultural produce, including diary production, as well as cultivation of grains, rape and sugar beet, and the Other Products and services segment covers sales of solid biofuel. In February 2014, it acquired poultry companies SIA Lielzeltini, SIA Cerova, and SIA Broileks. In May 2014, it sold a 100% stake of UAB Lignineko.
Contact
IPO
Employees
Officers
The intrinsic value of one YG4 stock under the Base Case scenario is 1.94 EUR.
Compared to the current market price of 0.942 EUR, Linas Agro Group AB is Undervalued by 51%.