L

Linas Agro Group AB
XBER:YG4

Watchlist Manager
Linas Agro Group AB
XBER:YG4
Watchlist
Price: 1.31 EUR 1.16% Market Closed
Market Cap: 210m EUR

Relative Value

The Relative Value of one YG4 stock under the Base Case scenario is 2.86 EUR. Compared to the current market price of 1.31 EUR, Linas Agro Group AB is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YG4 Relative Value
Base Case
2.86 EUR
Undervaluation 54%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
93
Median 3Y
0.1
Median 5Y
0.1
Industry
0.9
Forward
0.1
vs History
61
vs Industry
53
Median 3Y
4.6
Median 5Y
6.4
Industry
16.3
Forward
7.3
vs History
9
vs Industry
60
Median 3Y
1.8
Median 5Y
2.5
Industry
9.5
vs History
9
vs Industry
7
Median 3Y
9.4
Median 5Y
2.6
Industry
16.8
vs History
22
vs Industry
77
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4
vs History
0
vs Industry
90
Median 3Y
0.2
Median 5Y
0.2
Industry
1.1
Forward
0.2
vs History
57
vs Industry
75
Median 3Y
1.8
Median 5Y
1.9
Industry
4.7
vs History
69
vs Industry
65
Median 3Y
3.6
Median 5Y
3.9
Industry
9.9
Forward
3.9
vs History
66
vs Industry
56
Median 3Y
5.5
Median 5Y
6.3
Industry
13.2
Forward
5.8
vs History
4
vs Industry
55
Median 3Y
2.7
Median 5Y
3.6
Industry
10.6
vs History
vs Industry
54
Median 3Y
-5.3
Median 5Y
2.3
Industry
14.6
vs History
3
vs Industry
85
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1

Multiples Across Competitors

YG4 Competitors Multiples
Linas Agro Group AB Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
LT
Linas Agro Group AB
XBER:YG4
218.2m EUR 0.1 4.8 3.5 4.8
US
Archer-Daniels-Midland Co
XETRA:ADM
22.4B EUR 0.3 18.9 12.8 21.8
SG
Wilmar International Ltd
SGX:F34
18.2B SGD 0.2 12.1 3.7 5.8
US
Bunge Ltd
NYSE:BG
11.5B USD 0.2 10.5 6.5 8.6
CN
Tongwei Co Ltd
SSE:600438
68.6B CNY 0.8 -7.8 -14.4 -14.4
US
Ingredion Inc
NYSE:INGR
8.8B USD 1.2 14.1 7.6 9.1
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
31.7B MYR 1.7 17 10.5 18.6
US
Darling Ingredients Inc
NYSE:DAR
6.1B USD 1.1 35.8 12.2 32.1
CN
New Hope Liuhe Co Ltd
SZSE:000876
42.9B CNY 0.4 15.5 21 21
MY
IOI Corporation Bhd
KLSE:IOICORP
22.5B MYR 2.1 15.7 13.9 18
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
22.2B MYR 0.9 35.8 10.6 16.6