Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Aedifica NV
XBRU:AED

Watchlist Manager
Aedifica NV Logo
Aedifica NV
XBRU:AED
Watchlist
Price: 75 EUR 1.28% Market Closed
Market Cap: €3.6B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
+70%
5Y
+161%
10Y
+698%
Investing Cash Flow
+
3Y
+86%
5Y
+90%
10Y
+1%
Financing Cash Flow
+
3Y
-
5Y
-
10Y
-

Cash Flow Statement
Aedifica NV

Rotate your device to view
Cash Flow Statement
Currency: EUR
Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
15
1
(9)
(3)
3
17
25
17
15
25
28
23
21
31
45
47
40
44
63
73
72
74
123
154
105
173
286
282
408
332
150
25
110
205
176
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
3
2
2
3
4
4
3
3
3
Other Non-Cash Items
(2)
14
25
19
14
3
(4)
7
11
2
(0)
6
10
3
(6)
(3)
7
12
2
(2)
8
11
(27)
(41)
31
43
21
(85)
(202)
(122)
93
231
146
66
110
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
5
1
2
9
13
21
16
0
0
0
0
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
6
11
12
14
14
14
16
18
16
16
8
18
0
23
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
0
(1)
1
2
2
(0)
(0)
(0)
(2)
3
3
(1)
3
3
(3)
(2)
2
(0)
3
7
4
(11)
(8)
(15)
(26)
(37)
(25)
(0)
(37)
6
0
(29)
(25)
(25)
3
Cash from Operating Activities
14
N/A
15
+7%
18
+22%
19
+6%
19
+1%
20
+3%
22
+12%
24
+10%
24
+1%
30
+25%
31
+2%
29
-8%
35
+21%
38
+10%
37
-4%
43
+18%
50
+16%
56
+13%
69
+23%
79
+14%
85
+8%
74
-13%
89
+19%
99
+12%
112
+13%
181
+62%
284
+57%
198
-30%
171
-14%
219
+28%
246
+13%
230
-7%
234
+2%
248
+6%
292
+18%
Investing Cash Flow
Capital Expenditures
(5)
(3)
(3)
(2)
(7)
(8)
(8)
(10)
(26)
(31)
(26)
(33)
(37)
(39)
(34)
(26)
(21)
(33)
(43)
(44)
(59)
(80)
(110)
(69)
(382)
(525)
(654)
(317)
(387)
(559)
(493)
(305)
(281)
(258)
(188)
Other Items
(51)
(31)
(6)
2
(24)
(32)
(24)
(23)
(7)
(4)
(7)
(36)
(50)
(58)
(51)
(37)
(53)
(205)
(236)
(117)
(100)
(142)
(492)
(676)
(469)
(685)
(1 052)
(504)
(202)
(124)
(31)
46
(14)
(2)
104
Cash from Investing Activities
(57)
N/A
(34)
+39%
(9)
+75%
(0)
+100%
(31)
-305 900%
(40)
-32%
(32)
+20%
(34)
-5%
(34)
+0%
(35)
-5%
(33)
+7%
(69)
-111%
(87)
-26%
(97)
-11%
(85)
+12%
(63)
+25%
(75)
-18%
(238)
-219%
(280)
-18%
(162)
+42%
(159)
+1%
(222)
-39%
(602)
-172%
(746)
-24%
(850)
-14%
(1 210)
-42%
(1 706)
-41%
(821)
+52%
(589)
+28%
(683)
-16%
(523)
+23%
(259)
+51%
(294)
-14%
(260)
+12%
(84)
+68%
Financing Cash Flow
Net Issuance of Common Stock
0
5
0
0
0
65
65
0
0
97
97
0
0
0
149
149
0
0
214
214
0
0
409
409
203
654
935
281
251
251
1
374
374
0
0
Net Issuance of Debt
51
33
6
(3)
27
(27)
(37)
31
33
(67)
(73)
68
80
82
(76)
(93)
61
223
39
(82)
128
193
156
309
620
553
731
419
317
371
439
(173)
(92)
232
75
Cash Paid for Dividends
(5)
(13)
(7)
(8)
(8)
(8)
(8)
(12)
(12)
(13)
(13)
(16)
(16)
(9)
(9)
(22)
(22)
(22)
(22)
(35)
(34)
(28)
(28)
(54)
(55)
(130)
(178)
(48)
(119)
(119)
(117)
(116)
(167)
(167)
(186)
Other
(5)
(6)
(7)
(7)
(8)
(9)
(10)
(10)
(11)
(11)
(11)
(11)
(11)
(12)
(14)
(14)
(14)
(16)
(18)
(16)
(16)
(17)
(18)
(9)
(23)
(40)
(59)
(38)
(35)
(40)
(51)
(52)
(49)
(54)
(57)
Cash from Financing Activities
40
N/A
19
-51%
(8)
N/A
(18)
-117%
12
N/A
21
+83%
10
-51%
9
-10%
10
+10%
5
-51%
0
-93%
41
+11 947%
53
+29%
62
+17%
51
-18%
20
-61%
26
+30%
185
+615%
214
+16%
82
-62%
77
-6%
148
+92%
518
+251%
654
+26%
745
+14%
1 037
+39%
1 429
+38%
614
-57%
414
-33%
463
+12%
272
-41%
34
-88%
67
+99%
11
-83%
(168)
N/A
Change in Cash
Net Change in Cash
(3)
N/A
(0)
+88%
1
N/A
1
-11%
(0)
N/A
0
N/A
0
-70%
(0)
N/A
1
N/A
0
-67%
(1)
N/A
1
N/A
0
-25%
3
+637%
2
-23%
(0)
N/A
1
N/A
3
+141%
3
-2%
(1)
N/A
2
N/A
0
-89%
5
+1 717%
8
+62%
7
-12%
8
+19%
8
-6%
(8)
N/A
(4)
+51%
(1)
+64%
(5)
-218%
4
N/A
7
+63%
0
-97%
40
+20 185%
Free Cash Flow
Free Cash Flow
9
N/A
11
+31%
15
+36%
17
+9%
12
-28%
11
-5%
14
+21%
14
-1%
(2)
N/A
(1)
+53%
5
N/A
(4)
N/A
(3)
+38%
(1)
+65%
2
N/A
17
+593%
29
+69%
24
-18%
26
+10%
34
+31%
26
-24%
(5)
N/A
(21)
-286%
30
N/A
(270)
N/A
(344)
-28%
(369)
-7%
(119)
+68%
(216)
-82%
(340)
-58%
(246)
+28%
(76)
+69%
(46)
+39%
(9)
+80%
104
N/A

See Also

Summary
AED intrinsic value, competitors valuation, and company profile.
DCF Valuation
AED stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AED stock valuation using valuation multiples.
Wall Street Estimates
AED price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AED stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 315,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.