Aedifica NV
XBRU:AED

Watchlist Manager
Aedifica NV Logo
Aedifica NV
XBRU:AED
Watchlist
Price: 63.45 EUR -1.01%
Market Cap: 3B EUR
Section:
 

Relative Value

The Relative Value of one AED stock under the Base Case scenario is hidden EUR. Compared to the current market price of 63.45 EUR, Aedifica NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AED Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

8.4
P/S
P/S
Price to Sales
8.4
vs History
79
vs Industry
19
Median 3Y
8.7
Median 5Y
9.7
Industry
3.8
Forward
8.3
More Details
13.2
P/E
P/E
Price to Earnings
13.2
vs History
65
vs Industry
35
Median 3Y
16.5
Median 5Y
16.5
Industry
16.3
Forward
12.4
More Details
10.3
P/OCF
P/OCF
Price to OCF
10.3
vs History
88
vs Industry
31
Median 3Y
11.8
Median 5Y
12.7
Industry
11.1
More Details
16.9
P/FCFE
P/FCFE
Price to FCFE
16.9
vs History
25
vs Industry
24
Median 3Y
13.3
Median 5Y
13.2
Industry
12.8
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
60
vs Industry
46
Median 3Y
0.8
Median 5Y
0.9
Industry
0.9
More Details
13.9
EV/S
EV/S
Enterprise Value to Sales
13.9
vs History
95
vs Industry
15
Median 3Y
14.9
Median 5Y
15.5
Industry
6.9
Forward
13.8
More Details
14.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
14.2
vs History
95
vs Industry
33
Median 3Y
15.3
Median 5Y
15.9
Industry
12.5
More Details
17.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17.6
vs History
87
vs Industry
29
Median 3Y
18.6
Median 5Y
19.3
Industry
15.8
Forward
16
More Details
17.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17.8
vs History
87
vs Industry
35
Median 3Y
18.8
Median 5Y
19.6
Industry
19
Forward
15
More Details
17.1
EV/OCF
EV/OCF
Enterprise Value to OCF
17.1
vs History
95
vs Industry
31
Median 3Y
20.2
Median 5Y
20.7
Industry
18.4
More Details
48.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
48.1
vs History
6
vs Industry
Median 3Y
-22.2
Median 5Y
-18.6
Industry
20.4
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
60
vs Industry
43
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8
More Details

Multiples Across Competitors

AED Competitors Multiples
Aedifica NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Aedifica NV
XBRU:AED
3B EUR 8.4 13.2 17.6 17.8
US
Welltower Inc
NYSE:WELL
133.9B USD 13.5 139.5 39.5 88.6
US
Ventas Inc
NYSE:VTR
37.6B USD 6.8 157.8 22.1 54
US
Omega Healthcare Investors Inc
NYSE:OHI
13.4B USD 11.6 25.6 17 24.6
US
Healthpeak Properties Inc
F:HC5
9.9B EUR 4.1 -294.8 13 40.3
US
Physicians Realty Trust
NYSE:DOC
11.5B USD 4.1 -294.3 13 40.2
US
CareTrust REIT Inc
NYSE:CTRE
8.4B USD 19.5 32 23.3 29.9
US
Healthcare Trust Of America Inc
F:HT01
5.3B EUR 8 65.6 19.9 51.3
US
Healthcare Realty Trust Inc
NYSE:HR
6B USD 5 -16.2 16 171.6
US
Sabra Health Care REIT Inc
NASDAQ:SBRA
4.8B USD 6.5 27.5 16.2 27
US
National Health Investors Inc
NYSE:NHI
3.7B USD 10.5 25.4 17.9 25.3
P/E Multiple
Earnings Growth PEG
BE
Aedifica NV
XBRU:AED
Average P/E: 60.8
13.2
8%
1.7
US
Welltower Inc
NYSE:WELL
139.5
28%
5
US
Ventas Inc
NYSE:VTR
157.8
79%
2
US
Omega Healthcare Investors Inc
NYSE:OHI
25.6
12%
2.1
US
H
Healthpeak Properties Inc
F:HC5
Negative Multiple: -294.8
-7%
N/A
US
Physicians Realty Trust
NYSE:DOC
Negative Multiple: -294.3
-7%
N/A
US
C
CareTrust REIT Inc
NYSE:CTRE
32
44%
0.7
US
H
Healthcare Trust Of America Inc
F:HT01
65.6
N/A N/A
US
Healthcare Realty Trust Inc
NYSE:HR
Negative Multiple: -16.2 N/A N/A
US
Sabra Health Care REIT Inc
NASDAQ:SBRA
27.5
18%
1.5
US
National Health Investors Inc
NYSE:NHI
25.4
6%
4.2

See Also

Summary
AED intrinsic value, competitors valuation, and company profile.
DCF Valuation
AED stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AED stock valuation using valuation multiples.
Wall Street Estimates
AED price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AED stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 302,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.