argenx SE
XBRU:ARGX
Income Statement
Earnings Waterfall
argenx SE
Revenue
|
1.2B
USD
|
Cost of Revenue
|
-117.8m
USD
|
Gross Profit
|
1.1B
USD
|
Operating Expenses
|
-1.5B
USD
|
Operating Income
|
-420.6m
USD
|
Other Expenses
|
125.6m
USD
|
Net Income
|
-295.1m
USD
|
Income Statement
argenx SE
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||
Revenue |
1
N/A
|
2
+286%
|
4
+71%
|
5
+23%
|
6
+27%
|
7
+11%
|
7
+5%
|
8
+15%
|
10
+25%
|
12
+26%
|
15
+25%
|
19
+24%
|
32
+64%
|
33
+4%
|
40
+22%
|
35
-11%
|
32
-10%
|
28
-12%
|
23
-16%
|
54
+132%
|
86
+57%
|
92
+8%
|
78
-15%
|
100
+27%
|
81
-19%
|
81
+0%
|
41
-49%
|
208
+405%
|
654
+214%
|
646
-1%
|
497
-23%
|
522
+5%
|
150
-71%
|
287
+92%
|
411
+43%
|
768
+87%
|
1 159
+51%
|
1 351
+17%
|
1 226
-9%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(8)
|
(18)
|
(29)
|
(58)
|
(94)
|
(120)
|
(118)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
22
N/A
|
114
+418%
|
242
+112%
|
381
+58%
|
710
+86%
|
1 065
+50%
|
1 231
+16%
|
1 108
-10%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(5)
|
(9)
|
(14)
|
(17)
|
(19)
|
(21)
|
(22)
|
(23)
|
(26)
|
(30)
|
(38)
|
(46)
|
(52)
|
(55)
|
(65)
|
(64)
|
(73)
|
(85)
|
(113)
|
(150)
|
(224)
|
(258)
|
(277)
|
(435)
|
(584)
|
(655)
|
(519)
|
(816)
|
(955)
|
(1 041)
|
(846)
|
(1 305)
|
(1 419)
|
(1 541)
|
(1 100)
|
(1 742)
|
(1 902)
|
(1 938)
|
(1 529)
|
|
Selling, General & Administrative |
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(9)
|
(9)
|
(9)
|
(14)
|
(15)
|
(19)
|
(23)
|
(30)
|
(40)
|
(61)
|
(69)
|
(72)
|
(106)
|
(147)
|
(178)
|
(172)
|
(273)
|
(335)
|
(370)
|
(308)
|
(489)
|
(588)
|
(616)
|
(470)
|
(729)
|
(811)
|
(895)
|
(710)
|
|
Research & Development |
(5)
|
(8)
|
(13)
|
(14)
|
(17)
|
(19)
|
(20)
|
(21)
|
(22)
|
(26)
|
(33)
|
(39)
|
(45)
|
(48)
|
(56)
|
(54)
|
(60)
|
(68)
|
(91)
|
(122)
|
(180)
|
(206)
|
(219)
|
(345)
|
(456)
|
(499)
|
(368)
|
(398)
|
(482)
|
(534)
|
(577)
|
(868)
|
(873)
|
(970)
|
(561)
|
(964)
|
(1 045)
|
(1 000)
|
(754)
|
|
Depreciation & Amortization |
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(2)
|
0
|
(2)
|
0
|
(3)
|
0
|
(3)
|
0
|
(4)
|
0
|
(4)
|
0
|
(104)
|
0
|
(105)
|
0
|
(108)
|
|
Other Operating Expenses |
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
5
|
6
|
6
|
7
|
8
|
12
|
18
|
18
|
16
|
19
|
20
|
24
|
24
|
(145)
|
(135)
|
(137)
|
42
|
53
|
46
|
45
|
35
|
(48)
|
57
|
(44)
|
42
|
|
Operating Income |
(5)
N/A
|
(7)
-42%
|
(11)
-62%
|
(12)
-12%
|
(13)
-11%
|
(14)
-8%
|
(16)
-9%
|
(15)
+2%
|
(16)
-2%
|
(18)
-14%
|
(23)
-26%
|
(27)
-19%
|
(21)
+22%
|
(22)
-7%
|
(25)
-12%
|
(29)
-15%
|
(42)
-45%
|
(57)
-36%
|
(89)
-57%
|
(96)
-7%
|
(139)
-45%
|
(166)
-19%
|
(199)
-20%
|
(335)
-68%
|
(503)
-50%
|
(574)
-14%
|
(478)
+17%
|
(608)
-27%
|
(301)
+50%
|
(395)
-31%
|
(349)
+12%
|
(784)
-125%
|
(1 277)
-63%
|
(1 273)
+0%
|
(719)
+43%
|
(1 032)
-44%
|
(837)
+19%
|
(707)
+15%
|
(421)
+41%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(5)
|
(8)
|
2
|
9
|
17
|
38
|
39
|
61
|
23
|
69
|
58
|
(35)
|
(128)
|
(211)
|
(217)
|
(170)
|
(50)
|
(76)
|
(107)
|
(121)
|
(9)
|
(14)
|
80
|
109
|
116
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(3)
|
(4)
|
0
|
|
Total Other Income |
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
0
|
(2)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
|
Pre-Tax Income |
(5)
N/A
|
(6)
-38%
|
(10)
-64%
|
(11)
-11%
|
(13)
-12%
|
(14)
-10%
|
(15)
-9%
|
(15)
+0%
|
(16)
-2%
|
(18)
-14%
|
(22)
-26%
|
(27)
-19%
|
(22)
+19%
|
(25)
-14%
|
(30)
-21%
|
(37)
-23%
|
(40)
-9%
|
(48)
-20%
|
(72)
-49%
|
(58)
+20%
|
(100)
-73%
|
(104)
-4%
|
(176)
-68%
|
(266)
-51%
|
(445)
-67%
|
(608)
-37%
|
(605)
+0%
|
(818)
-35%
|
(518)
+37%
|
(565)
-9%
|
(400)
+29%
|
(861)
-115%
|
(1 384)
-61%
|
(1 394)
-1%
|
(729)
+48%
|
(1 047)
-43%
|
(760)
+27%
|
(602)
+21%
|
(304)
+49%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(5)
|
(5)
|
(10)
|
(12)
|
(9)
|
(3)
|
(15)
|
(25)
|
(27)
|
(9)
|
(8)
|
16
|
24
|
20
|
73
|
99
|
103
|
9
|
|
Income from Continuing Operations |
(5)
|
(6)
|
(10)
|
(11)
|
(13)
|
(14)
|
(15)
|
(15)
|
(16)
|
(18)
|
(22)
|
(27)
|
(22)
|
(25)
|
(31)
|
(37)
|
(40)
|
(48)
|
(73)
|
(59)
|
(101)
|
(110)
|
(181)
|
(276)
|
(458)
|
(617)
|
(608)
|
(833)
|
(543)
|
(593)
|
(408)
|
(869)
|
(1 368)
|
(1 370)
|
(710)
|
(974)
|
(661)
|
(498)
|
(295)
|
|
Net Income (Common) |
(5)
N/A
|
(6)
-38%
|
(10)
-64%
|
(11)
-11%
|
(13)
-12%
|
(14)
-10%
|
(15)
-9%
|
(15)
+0%
|
(16)
-2%
|
(18)
-14%
|
(22)
-26%
|
(27)
-19%
|
(22)
+17%
|
(25)
-14%
|
(31)
-21%
|
(37)
-22%
|
(40)
-7%
|
(48)
-20%
|
(73)
-51%
|
(59)
+19%
|
(101)
-73%
|
(110)
-8%
|
(181)
-65%
|
(276)
-52%
|
(458)
-66%
|
(617)
-35%
|
(608)
+1%
|
(833)
-37%
|
(543)
+35%
|
(593)
-9%
|
(408)
+31%
|
(869)
-113%
|
(1 368)
-57%
|
(1 370)
0%
|
(710)
+48%
|
(974)
-37%
|
(661)
+32%
|
(498)
+25%
|
(295)
+41%
|
|
EPS (Diluted) |
-0.32
N/A
|
-0.83
-159%
|
-1.37
-65%
|
-1.51
-10%
|
-0.53
+65%
|
-0.89
-68%
|
-0.97
-9%
|
-0.97
N/A
|
-0.81
+16%
|
-0.88
-9%
|
-1.19
-35%
|
-1.35
-13%
|
-0.93
+31%
|
-0.68
+27%
|
-1.24
-82%
|
-1.15
+7%
|
-1.22
-6%
|
-1.48
-21%
|
-2.17
-47%
|
-1.56
+28%
|
-2.68
-72%
|
-2.88
-7%
|
-4.69
-63%
|
-6.45
-38%
|
-10.52
-63%
|
-13.07
-24%
|
-13.4
-3%
|
-16.68
-24%
|
-10.73
+36%
|
-10.39
+3%
|
-7.99
+23%
|
-16.68
-109%
|
-25.59
-53%
|
-24.8
+3%
|
-13.05
+47%
|
-17.52
-34%
|
-11.86
+32%
|
-8.57
+28%
|
-5.16
+40%
|